Market cap
₹8 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.14
|
0.51
|
3.14
|
6.16
|
7.49
|
14.29
|
|||||
|
Total Income
|
0.16
|
0.66
|
3.16
|
6.22
|
7.63
|
14.46
|
|||||
|
Total Expenditure
|
2.87
|
0.47
|
2.73
|
5.80
|
7.33
|
13.95
|
|||||
|
EBITDA
|
-2.74
|
0.04
|
0.41
|
0.36
|
0.16
|
0.34
|
|||||
|
Depreciation
|
--
|
0.34
|
0.34
|
0.34
|
0.22
|
0.46
|
|||||
|
EBIT
|
-2.74
|
-0.30
|
0.06
|
0.02
|
-0.06
|
-0.12
|
|||||
|
Interest
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.00
|
|||||
|
Other Income
|
0.02
|
0.15
|
0.02
|
0.06
|
0.14
|
0.16
|
|||||
|
Exceptional Items
|
-1.66
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-4.38
|
-0.16
|
0.08
|
0.07
|
0.08
|
0.04
|
|||||
|
Provision for Tax
|
-0.75
|
0.00
|
-0.03
|
-0.05
|
0.01
|
0.01
|
|||||
|
Profit after Tax
|
-3.63
|
-0.16
|
0.11
|
0.12
|
0.06
|
0.03
|
Liabilities (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
153.01
|
157.10
|
157.26
|
157.15
|
157.02
|
156.96
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.01
|
5.58
|
16.84
|
16.92
|
19.42
|
34.98
|
|||||
|
Current Liabilities
|
1.61
|
1.21
|
18.08
|
15.76
|
20.49
|
24.30
|
|||||
|
Total Liabilities
|
154.63
|
163.90
|
192.17
|
189.83
|
196.93
|
216.23
|
Assets (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
102.10
|
157.06
|
169.28
|
169.07
|
171.91
|
187.58
|
|||||
|
Current Assets
|
52.53
|
6.84
|
22.89
|
20.77
|
25.02
|
28.65
|
|||||
|
Total Assets
|
154.63
|
163.90
|
192.17
|
189.83
|
196.93
|
216.23
|
|||||
|
Total Debt*
|
--
|
4.73
|
15.98
|
16.01
|
18.44
|
34.00
|
|||||
|
Net Current Assets
|
50.92
|
5.62
|
4.81
|
5.01
|
4.53
|
4.36
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
--
|
0.55
|
0.02
|
0.10
|
1.07
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-0.02
|
-36.52
|
15.97
|
32.42
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-0.60
|
36.55
|
-16.09
|
-33.51
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
-0.07
|
0.05
|
-0.01
|
-0.01
|
Financials Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.27
|
-0.02
|
0.01
|
0.01
|
0.01
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
0.02
|
0.05
|
0.06
|
0.03
|
0.06
|
|||||
|
Adjusted Book Value (₹)
|
--
|
18.76
|
18.78
|
18.76
|
18.75
|
18.74
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
0.07
|
0.00
|
0.01
|
0.13
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.02
|
0.06
|
0.01
|
0.01
|
0.11
|
Profitability Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.09
|
0.05
|
0.05
|
0.05
|
0.02
|
|||||
|
ROE (%)
|
-1.46
|
-0.10
|
0.07
|
0.08
|
0.04
|
0.02
|
|||||
|
ROA (%)
|
-2.29
|
-0.09
|
0.06
|
0.06
|
0.03
|
0.01
|
|||||
|
EBIT Margin (%)
|
-2,028.15
|
-59.56
|
2.07
|
0.31
|
-0.83
|
-0.82
|
|||||
|
Net Margin (%)
|
-2,342.58
|
-23.88
|
3.46
|
1.99
|
0.83
|
0.19
|
|||||
|
Cash Profit Margin (%)
|
--
|
36.02
|
14.36
|
7.55
|
3.57
|
3.24
|
Growth Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-83.76
|
-49.05
|
-17.68
|
-47.62
|
-36.86
|
|||||
|
EBIT Growth (%)
|
-5,852.17
|
-567.99
|
235.84
|
131.27
|
47.57
|
-131.70
|
|||||
|
Net Profit Growth (%)
|
-11,765.83
|
-243.72
|
-11.68
|
96.08
|
135.27
|
-94.56
|
|||||
|
EPS Growth (%)
|
-18,752.17
|
-243.51
|
-11.49
|
94.74
|
136.62
|
-94.56
|
|||||
|
Book Value Growth (%)
|
--
|
-0.10
|
0.07
|
0.08
|
0.04
|
0.02
|
Valuation Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
114.62
|
269.59
|
2,519.74
|
9,013.51
|
|||||
|
Price / Book Value
|
0.05
|
0.08
|
0.08
|
0.21
|
1.02
|
1.54
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-167.69
|
90.03
|
66.35
|
117.43
|
597.30
|
549.69
|
|||||
|
Close Price (₹)
|
--
|
1.45
|
1.50
|
3.99
|
19.15
|
28.95
|
|||||
|
High Price (₹)
|
--
|
1.98
|
5.15
|
20.50
|
30.00
|
33.60
|
|||||
|
Low Price (₹)
|
--
|
0.86
|
1.50
|
2.68
|
11.65
|
6.80
|
|||||
|
Market Cap (₹ Cr)
|
7.71
|
12.15
|
12.56
|
33.42
|
160.40
|
242.48
|
Solvency Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.03
|
0.10
|
0.10
|
0.12
|
0.22
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
32.57
|
5.65
|
1.27
|
1.32
|
1.22
|
1.18
|
|||||
|
Quick Ratio
|
32.47
|
3.18
|
1.10
|
1.13
|
1.10
|
1.09
|
|||||
|
Interest Coverage
|
--
|
-26.13
|
15.16
|
15.35
|
12.95
|
12.28
|
Operating Efficiency Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
690.50
|
626.30
|
280.82
|
295.96
|
183.09
|
|||||
|
Asset Turnover
|
0.00
|
0.00
|
0.02
|
0.03
|
0.04
|
0.07
|
|||||
|
Receivable days
|
--
|
8,298.23
|
2,148.98
|
1,168.63
|
1,123.61
|
783.50
|
|||||
|
Inventory Days
|
--
|
2,140.03
|
349.77
|
162.96
|
107.31
|
50.06
|
|||||
|
Payable days
|
--
|
--
|
2,396.94
|
1,185.58
|
1,163.47
|
807.03
|
|||||
|
Cash Conversion Cycle
|
--
|
10,438.26
|
101.80
|
146.02
|
67.45
|
26.54
|