Seamec Peer Comparison

NSE: SEAMECLTD | BSE: 526807

₹1,474.00

₹-17.00 (-1.14%)

As on 06-Nov-2026IST

Market cap

₹3,754 Cr

Revenue (TTM)

₹1,139 Cr

P/E Ratio

11.2

P/B Ratio

2.6

Div. Yield

0.1 %

Edit

	Seamec	Shipping Corporation Of India	Gujarat Pipavav	Essar Shipping	Sadhav Shipping
Market cap (₹ Cr)	3,754	12,160	8,054	340	186
Revenue (₹ Cr)	1,139	7,262	1,280	0	123
Net Profit (₹ Cr)	335.28	2,116.18	532.43	77.09	17.78
Net Margin (%)	27.93	27.64	39.60	157.94	14.30
RoE (%)	21.27	20.69	23.53	--	16.94
Price to Earnings	11.22	6.06	14.63	4.41	10.48
Price-To-Book	2.62	1.18	3.18	-0.18	1.79

Income Statement (₹ Cr)

	Seamec	Shipping Corporation Of India	Gujarat Pipavav	Essar Shipping	Sadhav Shipping
Operating Revenue	1,139.17	7,262.17	1,280.38	0.16	123.00
Total Income	1,200.53	7,656.04	1,344.61	48.81	124.37
Total Expenditure	682.04	4,187.54	470.97	16.80	94.67
EBITDA	457.13	3,074.63	809.42	-16.64	28.33
Depreciation	187.07	1,120.11	125.27	0.77	8.65
EBIT	270.06	1,954.52	684.15	-17.41	19.68
Interest	20.45	180.95	5.29	110.78	6.97
Other Income	61.36	393.87	64.23	48.65	1.38
Exceptional Items	42.43	0.00	-23.64	156.63	0.00
Profit before Tax	353.40	2,167.44	719.44	77.09	14.08
Provision for Tax	18.12	51.26	187.02	0.00	-3.70
Profit after Tax	335.28	2,116.18	532.43	77.09	17.78

	Seamec	Shipping Corporation Of India	Gujarat Pipavav	Essar Shipping	Sadhav Shipping
Shareholder's Funds	1,432.36	10,304.92	2,445.68	-1,888.92	108.56
Minority Interest	-0.64	0.00	0.00	0.00	0.00
Non-Current Liabilities	130.55	2,026.98	210.79	1,215.23	80.29
Current Liabilities	243.92	2,035.48	470.86	1,011.62	42.79
Total Liabilities	1,878.58	13,318.28	4,032.38	317.02	211.78

	Seamec	Shipping Corporation Of India	Gujarat Pipavav	Essar Shipping	Sadhav Shipping
Non-Current Assets	1,170.51	7,274.95	1,957.54	291.92	154.75
Current Assets	534.17	6,583.04	1,120.58	44.69	76.47
Total Assets	1,878.58	13,318.28	4,032.38	317.02	211.78
Total Debt*	328.49	2,476.93	0.00	1,615.49	81.16
Net Current Assets	290.25	4,547.56	649.72	-966.93	33.67
Contingent Liabilities	31.24	4,094.10	129.35	362.89	--

	Seamec	Shipping Corporation Of India	Gujarat Pipavav	Essar Shipping	Sadhav Shipping
Cash From Operating Activities	321.30	1,343.21	510.31	-129.57	12.88
Cash Flow from Investing Activities	-392.39	-857.57	-18.37	26.64	11.37
Cash from Financing Activities	93.70	-517.90	-495.19	-212.12	-13.96
Net Cash Inflow / Outflow	22.61	-32.26	-3.25	-315.05	10.29

	Seamec	Shipping Corporation Of India	Gujarat Pipavav	Essar Shipping	Sadhav Shipping
ROCE (%)	20.40	14.64	29.46	0.00	9.24
ROE (%)	21.27	20.69	23.53	0.00	16.94
ROA (%)	19.53	15.52	17.49	24.27	15.35
EBIT Margin (%)	23.71	26.91	53.43	-10,881.25	16.00
Net Margin (%)	27.93	27.64	39.60	157.94	14.30
Cash Profit Margin (%)	0.00	0.00	0.00	0.01	0.00

	Seamec	Shipping Corporation Of India	Gujarat Pipavav	Essar Shipping	Sadhav Shipping
Revenue Growth (%)	73.31	37.13	20.36	100.12	0.71
EBIT Growth (%)	196.80	218.22	37.31	63.17	-16.83
Net Profit Growth (%)	281.65	180.01	16.81	21.02	25.27
EPS Growth (%)	230.87	149.59	28.23	-252.36	11.45
Book Value Growth (%)	29.14	9.44	2.19	12.82	1.11

	Seamec	Shipping Corporation Of India	Gujarat Pipavav	Essar Shipping	Sadhav Shipping
Price / Earnings	12.91	6.06	14.16	-4.27	9.76
Price / Book Value	2.62	1.18	3.18	-0.18	1.79
Dividend Yield (%)	0.14	2.87	6.24	0.00	0.00
EV/EBITDA	8.52	4.62	9.12	-117.32	8.73
Market Cap (₹ Cr)	3,583.16	10,238.32	6,886.56	449.35	158.75

	Seamec	Shipping Corporation Of India	Gujarat Pipavav	Essar Shipping	Sadhav Shipping
Debt to Equity	0.05	0.19	0.00	-0.63	0.64
Short term debt to equity ratio	0.04	--	--	--	0.08
Current Ratio	2.19	3.23	2.38	0.04	1.79
Quick Ratio	2.00	3.04	2.36	0.04	1.65
Interest Coverage	18.28	12.98	137.00	1.70	3.02

	Seamec	Shipping Corporation Of India	Gujarat Pipavav	Essar Shipping	Sadhav Shipping
Debtors to sales (%)	15.10	18.02	6.31	1,006.25	14.23
Asset Turnover	0.66	0.53	0.42	0.00	1.06
Receivable days	90.34	75.32	12.76	1,682.49	67.88
Inventory Days	18.96	14.73	3.01	214.28	0.00
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.