Seamec Financials
NSE: SEAMECLTD | BSE: 526807
₹1,790.90
₹18.00
(1.02%)
As on 11-Sep-2026 11:34IST
Market cap
₹4,521 Cr
Revenue (TTM)
₹1,038 Cr
P/E Ratio
17.6
P/B Ratio
3.3
Div. Yield
0.1 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,038.46
|
651.82
|
729.29
|
437.24
|
349.62
|
256.80
|
|
|
|
|
|
|
Total Income
|
1,086.16
|
682.25
|
758.14
|
457.22
|
395.64
|
295.83
|
|
|
|
|
|
|
Total Expenditure
|
611.74
|
437.62
|
486.31
|
310.44
|
219.83
|
189.20
|
|
|
|
|
|
|
EBITDA
|
426.72
|
214.20
|
242.98
|
126.80
|
129.78
|
67.59
|
|
|
|
|
|
|
Depreciation
|
172.93
|
130.62
|
134.79
|
111.98
|
83.88
|
56.56
|
|
|
|
|
|
|
EBIT
|
253.79
|
83.58
|
108.19
|
14.82
|
45.91
|
11.03
|
|
|
|
|
|
|
Interest
|
21.79
|
16.01
|
17.01
|
7.19
|
7.13
|
5.71
|
|
|
|
|
|
|
Other Income
|
47.70
|
30.43
|
28.85
|
19.98
|
46.02
|
39.04
|
|
|
|
|
|
|
Exceptional Items
|
--
|
8.84
|
--
|
--
|
--
|
61.88
|
|
|
|
|
|
|
Profit before Tax
|
279.70
|
106.84
|
120.03
|
27.61
|
84.80
|
106.24
|
|
|
|
|
|
|
Provision for Tax
|
20.63
|
18.93
|
-0.62
|
-5.96
|
1.09
|
7.46
|
|
|
|
|
|
|
Profit after Tax
|
259.07
|
87.91
|
120.65
|
33.56
|
83.71
|
98.78
|
|
|
|
|
|
|
Minority Interest
|
-2.23
|
1.71
|
-0.95
|
-0.56
|
-0.50
|
-0.22
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
256.84
|
89.62
|
119.71
|
33.01
|
83.21
|
98.56
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,301.52
|
1,007.87
|
911.42
|
790.33
|
748.47
|
662.09
|
|
|
|
|
|
|
Minority Interest
|
-2.23
|
-1.12
|
0.99
|
1.21
|
2.75
|
2.34
|
|
|
|
|
|
|
Non-Current Liabilities
|
248.27
|
170.16
|
213.05
|
65.78
|
124.00
|
87.46
|
|
|
|
|
|
|
Current Liabilities
|
308.72
|
218.57
|
280.07
|
206.90
|
103.26
|
114.88
|
|
|
|
|
|
|
Total Liabilities
|
1,860.76
|
1,397.49
|
1,408.13
|
1,064.22
|
978.48
|
866.77
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,267.27
|
1,027.52
|
878.45
|
750.54
|
695.30
|
603.32
|
|
|
|
|
|
|
Current Assets
|
584.25
|
367.96
|
451.56
|
313.68
|
283.18
|
259.53
|
|
|
|
|
|
|
Total Assets
|
1,860.76
|
1,397.49
|
1,408.13
|
1,064.22
|
978.48
|
866.77
|
|
|
|
|
|
|
Total Debt*
|
--
|
211.75
|
306.86
|
137.03
|
122.51
|
89.40
|
|
|
|
|
|
|
Net Current Assets
|
275.53
|
149.39
|
171.49
|
106.79
|
179.92
|
144.65
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
18.75
|
18.75
|
18.75
|
18.75
|
17.18
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
298.52
|
149.99
|
53.28
|
93.94
|
106.31
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-164.90
|
-317.55
|
-4.98
|
-126.89
|
-124.58
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-111.68
|
141.58
|
-41.77
|
42.88
|
-21.59
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
21.94
|
-25.98
|
6.53
|
9.93
|
-39.86
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
101.02
|
35.25
|
47.08
|
12.98
|
32.73
|
38.77
|
|
|
|
|
|
|
Cash EPS (₹)
|
101.02
|
85.95
|
100.47
|
57.24
|
65.91
|
61.10
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
543.90
|
396.41
|
358.48
|
310.85
|
294.38
|
260.41
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.11
|
--
|
1.00
|
--
|
--
|
1.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
117.41
|
58.99
|
20.96
|
36.95
|
41.81
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
103.34
|
-64.98
|
-90.97
|
-34.86
|
10.53
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.08
|
12.77
|
3.87
|
11.33
|
16.16
|
|
|
|
|
|
|
ROE (%)
|
21.62
|
9.16
|
14.18
|
4.36
|
11.87
|
16.15
|
|
|
|
|
|
|
ROA (%)
|
15.99
|
6.28
|
9.77
|
3.29
|
9.07
|
11.52
|
|
|
|
|
|
|
EBIT Margin (%)
|
24.44
|
12.82
|
14.84
|
3.39
|
13.13
|
4.30
|
|
|
|
|
|
|
Net Margin (%)
|
23.85
|
12.89
|
15.91
|
7.34
|
21.16
|
33.39
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
33.53
|
35.03
|
33.29
|
47.93
|
60.49
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
60.32
|
-10.62
|
66.79
|
25.06
|
36.15
|
-33.14
|
|
|
|
|
|
|
EBIT Growth (%)
|
141.52
|
-22.75
|
629.85
|
-67.71
|
316.16
|
-90.37
|
|
|
|
|
|
|
Net Profit Growth (%)
|
122.48
|
-27.14
|
259.46
|
-59.90
|
-15.26
|
-25.87
|
|
|
|
|
|
|
EPS Growth (%)
|
122.30
|
-25.14
|
262.68
|
-60.33
|
-15.58
|
-26.03
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
10.58
|
15.32
|
5.59
|
13.05
|
17.99
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
17.60
|
27.60
|
22.73
|
46.02
|
40.84
|
11.40
|
|
|
|
|
|
|
Price / Book Value
|
3.27
|
2.45
|
2.99
|
1.92
|
4.54
|
1.70
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.11
|
--
|
0.09
|
--
|
--
|
0.23
|
|
|
|
|
|
|
EV/EBITDA
|
9.82
|
10.40
|
10.64
|
10.23
|
19.89
|
11.11
|
|
|
|
|
|
|
Close Price (₹)
|
1,420.40
|
975.40
|
1,088.60
|
595.05
|
1,338.50
|
438.40
|
|
|
|
|
|
|
High Price (₹)
|
1,709.20
|
1,669.95
|
1,240.00
|
1,418.00
|
1,424.90
|
548.00
|
|
|
|
|
|
|
Low Price (₹)
|
752.55
|
780.50
|
562.00
|
562.00
|
342.90
|
261.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
4,520.95
|
2,473.59
|
2,720.62
|
1,518.90
|
3,398.30
|
1,123.40
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.15
|
0.21
|
0.34
|
0.17
|
0.16
|
0.14
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.03
|
0.08
|
0.09
|
0.03
|
0.06
|
|
|
|
|
|
|
Current Ratio
|
1.89
|
1.68
|
1.61
|
1.52
|
2.74
|
2.26
|
|
|
|
|
|
|
Quick Ratio
|
1.71
|
1.49
|
1.42
|
1.32
|
2.47
|
2.08
|
|
|
|
|
|
|
Interest Coverage
|
13.84
|
7.67
|
8.06
|
4.84
|
12.90
|
19.59
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.06
|
24.43
|
31.22
|
24.21
|
11.30
|
30.69
|
|
|
|
|
|
|
Asset Turnover
|
0.64
|
0.47
|
0.59
|
0.43
|
0.38
|
0.30
|
|
|
|
|
|
|
Receivable days
|
--
|
108.33
|
83.46
|
60.68
|
61.77
|
166.57
|
|
|
|
|
|
|
Inventory Days
|
--
|
27.28
|
23.90
|
28.72
|
24.97
|
26.83
|
|
|
|
|
|
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
