Integra Eng Peer Comparison

BSE: 505358

₹170.60

₹3.40 (2.03%)

As on 28-Aug-2026IST

Market cap

₹587 Cr

Revenue (TTM)

₹167 Cr

P/E Ratio

39.6

P/B Ratio

5.1

Div. Yield

0 %

Edit

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Market cap (₹ Cr)	587	11,246	10,479	4,451	1,503
Revenue (₹ Cr)	167	3,272	3,127	4,223	325
Net Profit (₹ Cr)	14.84	214.24	168.58	193.60	58.58
Net Margin (%)	8.82	6.41	5.33	4.53	17.98
RoE (%)	13.80	7.60	6.17	8.31	34.58
Price to Earnings	39.56	58.73	62.89	20.68	25.66
Price-To-Book	5.08	4.48	3.49	1.87	7.69

Income Statement (₹ Cr)

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Operating Revenue	168.71	3,867.75	3,963.28	4,377.27	231.34
Total Income	169.73	3,943.58	4,007.64	4,414.31	232.33
Total Expenditure	140.17	3,435.19	3,385.75	3,986.85	181.32
EBITDA	28.54	432.56	577.53	390.42	50.02
Depreciation	4.85	29.58	53.64	47.05	4.01
EBIT	23.69	402.98	523.89	343.37	46.01
Interest	2.85	73.15	60.42	122.60	0.59
Other Income	1.03	75.83	44.36	37.04	0.99
Exceptional Items	--	--	--	-3.13	--
Profit before Tax	21.86	381.74	495.90	277.30	46.41
Provision for Tax	6.44	106.68	115.63	83.73	11.74
Profit after Tax	15.42	275.06	380.27	193.57	34.66

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Shareholder's Funds	111.09	2,482.98	2,754.30	2,374.14	123.96
Minority Interest	--	1.18	13.28	37.84	--
Non-Current Liabilities	4.50	573.85	70.90	406.30	5.25
Current Liabilities	36.46	1,188.09	1,160.63	2,235.54	40.14
Total Liabilities	152.05	4,246.10	3,999.11	5,053.82	169.35

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Non-Current Assets	62.86	1,976.43	1,441.24	1,387.76	83.20
Current Assets	89.19	2,269.67	2,557.87	3,666.05	86.11
Total Assets	152.05	4,246.10	3,999.11	5,053.82	169.35
Total Debt*	21.80	529.34	484.20	872.99	5.93
Net Current Assets	52.73	1,081.58	1,397.24	1,430.51	45.98
Contingent Liabilities	1.60	197.74	54.38	1,287.61	--

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Cash From Operating Activities	14.87	-97.41	104.19	362.67	22.11
Cash Flow from Investing Activities	-4.91	-578.80	-627.56	-230.68	-20.46
Cash from Financing Activities	-8.63	372.35	841.59	-101.35	1.28
Net Cash Inflow / Outflow	1.33	-303.86	318.22	30.64	2.92

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
ROCE (%)	18.52	17.18	21.43	11.60	42.18
ROE (%)	14.95	11.70	17.54	7.65	32.53
ROA (%)	9.97	7.02	10.96	3.91	23.68
EBIT Margin (%)	17.52	13.14	15.69	9.77	22.05
Net Margin (%)	9.09	6.97	9.49	4.39	14.92
Cash Profit Margin (%)	12.01	7.88	10.95	5.50	14.11

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Revenue Growth (%)	1.72	0.38	8.77	-14.28	70.84
EBIT Growth (%)	-8.84	3.39	21.04	-18.57	134.33
Net Profit Growth (%)	-16.58	-4.64	14.88	-22.22	166.93
EPS Growth (%)	-16.66	-3.41	11.98	-23.11	166.93
Book Value Growth (%)	16.59	11.92	68.33	-14.16	38.87

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Price / Earnings	26.57	38.80	41.03	16.43	7.45
Price / Book Value	3.69	4.32	5.77	1.37	6.26
Dividend Yield (%)	0.00	0.13	0.27	0.95	0.09
EV/EBITDA	14.45	21.21	25.05	9.00	15.21
Market Cap (₹ Cr)	409.83	10,723.34	15,685.07	3,205.91	775.12

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Debt to Equity	0.20	0.21	0.18	0.37	0.05
Short term debt to equity ratio	0.16	0.20	0.16	0.18	0.03
Current Ratio	2.45	1.91	2.20	1.64	2.15
Quick Ratio	1.30	1.47	1.54	1.25	1.16
Interest Coverage	8.66	6.22	9.21	3.26	79.80

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Debtors to sales (%)	23.54	17.34	20.56	28.51	16.62
Asset Turnover	1.09	0.99	1.14	0.89	1.87
Receivable days	95.99	56.78	60.12	109.01	40.36
Inventory Days	87.52	49.41	80.72	71.70	47.00
Payable days	58.52	34.55	58.93	147.16	81.15
Cash Conversion Cycle	125.00	71.64	81.91	33.55	6.21

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.