Integra Eng Peer Comparison

BSE: 505358

₹164.45

₹-4.20 (-2.49%)

As on 12-Oct-2026IST

Market cap

₹566 Cr

Revenue (TTM)

₹167 Cr

P/E Ratio

38.1

P/B Ratio

4.9

Div. Yield

0 %

Edit

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Market cap (₹ Cr)	566	10,293	9,079	4,473	1,628
Revenue (₹ Cr)	167	3,272	3,127	4,223	325
Net Profit (₹ Cr)	14.84	214.24	168.58	193.60	58.58
Net Margin (%)	8.82	6.41	5.33	4.53	17.98
RoE (%)	13.80	7.60	6.17	8.31	34.58
Price to Earnings	38.13	53.76	54.49	20.79	27.80
Price-To-Book	4.90	4.19	3.02	1.88	8.33

Income Statement (₹ Cr)

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Operating Revenue	167.28	3,271.59	3,127.10	4,223.35	325.18
Total Income	168.31	3,315.02	3,165.02	4,270.90	325.82
Total Expenditure	140.56	2,903.81	2,759.39	3,846.85	240.06
EBITDA	26.72	367.78	367.71	376.49	85.12
Depreciation	4.87	54.11	69.53	48.52	5.12
EBIT	21.85	313.67	298.17	327.97	80.01
Interest	2.62	68.03	71.05	116.97	0.27
Other Income	1.03	43.43	37.93	47.55	0.64
Exceptional Items	0.00	0.00	-17.82	-3.13	0.00
Profit before Tax	20.26	289.07	247.24	255.43	80.38
Provision for Tax	5.41	76.63	78.66	61.84	21.80
Profit after Tax	14.84	212.44	168.58	193.60	58.58

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Shareholder's Funds	111.09	2,455.76	2,978.47	2,374.13	183.48
Minority Interest	0.00	0.24	5.57	0.88	0.00
Non-Current Liabilities	4.50	377.84	371.30	406.30	5.98
Current Liabilities	36.46	1,204.53	1,354.60	2,235.54	28.85
Total Liabilities	152.05	4,591.44	4,799.51	5,053.82	218.31

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Non-Current Assets	61.25	1,695.28	1,302.57	1,333.96	115.48
Current Assets	89.19	2,182.70	2,709.03	3,666.05	101.97
Total Assets	152.05	4,591.44	4,799.51	5,053.82	218.31
Total Debt*	21.80	521.86	937.63	872.99	10.80
Net Current Assets	52.73	978.17	1,354.43	1,430.51	73.12
Contingent Liabilities	1.60	198.82	54.38	1,287.61	0.96

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Cash From Operating Activities	14.87	322.43	9.45	362.67	31.41
Cash Flow from Investing Activities	-4.91	-133.44	-687.77	-230.68	-36.87
Cash from Financing Activities	-8.63	-51.68	454.36	-101.35	3.76
Net Cash Inflow / Outflow	1.33	137.31	-223.96	30.64	-1.70

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
ROCE (%)	18.52	9.08	8.79	11.60	51.11
ROE (%)	13.80	7.60	6.17	8.31	34.58
ROA (%)	9.60	5.45	3.87	3.91	30.22
EBIT Margin (%)	13.06	9.59	9.54	7.77	24.60
Net Margin (%)	8.82	6.41	5.33	4.53	17.98
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Revenue Growth (%)	-5.09	-10.22	-11.73	-14.32	27.06
EBIT Growth (%)	-30.38	-15.67	-32.73	-15.43	42.25
Net Profit Growth (%)	-28.07	107.26	-49.25	-1.12	38.08
EPS Growth (%)	-28.17	367.04	-45.18	-2.06	-6.86
Book Value Growth (%)	16.59	4.78	9.48	-14.16	48.05

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Price / Earnings	38.14	54.27	50.93	20.45	13.74
Price / Book Value	4.90	4.19	3.02	1.88	8.33
Dividend Yield (%)	0.00	0.13	0.47	0.68	0.05
EV/EBITDA	21.84	28.54	25.47	13.06	19.22
Market Cap (₹ Cr)	409.83	7,729.44	10,173.47	3,205.91	1,449.95

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Debt to Equity	0.00	0.07	0.09	0.13	0.01
Short term debt to equity ratio	0.16	0.14	0.23	0.18	0.05
Current Ratio	2.45	1.81	2.00	1.64	3.53
Quick Ratio	1.30	1.32	1.20	1.25	2.35
Interest Coverage	8.72	5.25	4.48	3.18	297.60

	Integra Eng	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs
Debtors to sales (%)	23.74	19.25	24.20	29.55	18.72
Asset Turnover	1.08	0.84	0.72	0.85	1.68
Receivable days	95.99	74.51	98.37	109.01	47.51
Inventory Days	87.52	63.67	115.67	71.70	35.31
Payable days	58.52	44.42	70.19	147.16	52.81
Cash Conversion Cycle	125.00	93.75	143.85	33.55	30.01

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.