Integra Eng Financials

BSE: 505358

₹164.15

up-down-arrow-4.35 (-2.58%)

As on 01-Sep-2026IST

Market cap

info icon

₹565 Cr

Revenue (TTM)

info icon

₹167 Cr

P/E Ratio

info icon

38.1

P/B Ratio

info icon

4.9

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
167.28
168.71
165.86
146.82
133.16
103.75
Total Income
168.31
169.73
166.81
147.67
133.73
105.03
Total Expenditure
140.56
140.17
134.38
122.62
111.73
89.03
EBITDA
26.72
28.54
31.48
24.20
21.43
14.72
Depreciation
4.87
4.85
3.64
2.78
2.16
1.66
EBIT
21.85
23.69
27.84
21.42
19.27
13.06
Interest
2.62
2.85
2.40
1.25
1.17
0.99
Other Income
1.03
1.03
0.95
0.85
0.57
1.29
Exceptional Items
--
--
--
--
--
--
Profit before Tax
20.26
21.86
26.40
21.02
18.66
13.35
Provision for Tax
5.41
6.44
7.91
6.50
0.48
4.25
Profit after Tax
14.84
15.42
18.49
14.52
18.19
9.10
Minority Interest
--
--
--
--
--
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
14.85
15.42
18.49
14.52
18.19
9.10

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
111.09
111.09
95.34
76.79
62.22
43.58
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
4.50
4.50
5.74
-1.51
8.23
11.33
Current Liabilities
36.46
36.46
56.14
48.44
31.32
50.77
Total Liabilities
152.05
152.05
157.22
125.51
106.31
107.30

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
61.25
62.86
62.81
40.49
27.78
23.94
Current Assets
89.19
89.19
94.41
83.23
73.99
81.74
Total Assets
152.05
152.05
157.22
125.51
106.31
107.30
Total Debt*
--
21.80
38.67
24.69
19.86
36.92
Net Current Assets
52.73
52.73
38.27
34.79
42.67
30.97
Contingent Liabilities
--
1.60
1.24
1.49
2.73
3.08

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
14.87
27.03
17.14
9.21
-7.29
Cash Flow from Investing Activities
--
-4.91
-23.07
-16.10
-6.71
2.13
Cash from Financing Activities
--
-8.63
-7.12
-0.71
0.33
1.03
Net Cash Inflow / Outflow
--
1.33
-3.15
0.33
2.83
-4.13

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
4.31
4.48
5.38
4.23
5.29
2.66
Cash EPS (₹) info
4.31
5.89
6.43
5.03
5.92
3.14
Adjusted Book Value (₹) info
33.58
32.27
27.70
22.31
18.07
12.63
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
4.32
7.86
4.99
2.68
-2.13
Free Cash Flow per Share (₹) info
--
1.35
-1.14
-0.69
0.97
-4.05

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
18.52
24.46
24.27
24.40
20.59
ROE (%) info
13.80
14.95
21.50
20.93
34.52
23.49
ROA (%) info
9.60
9.97
13.16
12.88
17.53
10.25
EBIT Margin (%) info
13.06
14.04
16.79
14.59
14.47
12.58
Net Margin (%) info
8.82
9.09
11.08
9.83
13.60
8.67
Cash Profit Margin (%) info
--
12.01
13.34
11.78
15.28
10.38

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
-5.09
1.72
12.96
10.26
28.35
64.66
EBIT Growth (%) info
-30.38
-14.91
29.97
11.17
47.61
98.73
Net Profit Growth (%) info
-28.07
-16.58
27.32
-20.15
99.78
68.37
EPS Growth (%) info
-28.13
-16.66
27.21
-20.15
99.08
68.37
Book Value Growth (%) info
--
16.59
24.26
23.47
43.61
26.29

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
38.06
26.57
39.28
54.20
23.50
26.65
Price / Book Value info
4.89
3.69
7.62
10.26
6.88
5.61
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
20.99
14.45
23.49
32.07
19.98
17.11
Close Price (₹) info
213.35
119.05
211.15
229.00
124.37
70.85
High Price (₹) info
279.95
279.95
303.90
328.55
139.20
108.50
Low Price (₹) info
118.00
118.00
201.00
112.13
52.55
25.35
Market Cap (₹ Cr) info
565.09
409.83
726.25
786.96
427.39
242.62

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
0.20
0.41
0.32
0.32
0.85
Short term debt to equity ratio info
--
0.16
0.32
0.32
0.12
0.56
Current Ratio info
2.45
2.45
1.68
1.72
2.36
1.61
Quick Ratio info
1.30
1.30
0.98
1.05
1.46
1.05
Interest Coverage info
8.72
8.66
12.00
17.83
16.89
14.42

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
23.74
23.54
29.56
27.52
27.07
43.69
Asset Turnover info
1.08
1.09
1.18
1.30
1.28
1.17
Receivable days info
--
95.99
98.40
95.02
111.52
122.36
Inventory Days info
--
87.52
78.59
75.15
77.94
71.48
Payable days info
--
58.52
54.53
44.50
60.17
60.13
Cash Conversion Cycle info
--
125.00
122.46
125.67
129.29
133.72
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...