Sandur Manganese Peer Comparison
NSE: SANDUMA | BSE: 504918
₹197.83
As on 04-Sep-2026 15:59IST
Market cap
₹9,618 Cr
Revenue (TTM)
₹5,328 Cr
P/E Ratio
13.4
P/B Ratio
2.8
Div. Yield
0.3 %
| Sandur Manganese | KIOCL | KIC Metaliks | Lloyds Metals | NMDC | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9,618 | 23,265 | 117 | 1,02,503 | 74,423 |
Revenue (₹ Cr) |
5,328 | 681 | 859 | 22,084 | 32,127 |
Net Profit (₹ Cr) |
720.58 | 38.88 | 3.23 | 4,867.68 | 7,452.94 |
Net Margin (%) |
13.34 | 5.03 | 0.38 | 21.75 | 22.14 |
RoE (%) |
24.13 | 2.29 | 1.86 | 44.18 | 22.43 |
Price to Earnings |
13.41 | 598.37 | 36.20 | 21.51 | 9.98 |
Price-To-Book |
2.76 | 13.52 | 0.66 | 6.70 | 2.06 |
Income Statement (₹ Cr)
| Sandur Manganese | KIOCL | KIC Metaliks | Lloyds Metals | NMDC | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,088.42 | 590.52 | 782.89 | 17,112.67 | 23,905.52 |
|
Total Income
|
5,165.83 | 641.22 | 784.28 | 17,306.40 | 25,498.84 |
|
Total Expenditure
|
3,882.01 | 791.43 | 757.81 | 10,960.51 | 15,756.85 |
|
EBITDA
|
1,206.41 | -200.91 | 25.07 | 6,152.16 | 8,148.67 |
|
Depreciation
|
211.82 | 39.51 | 14.90 | 607.16 | 420.42 |
|
EBIT
|
994.59 | -240.41 | 10.17 | 5,545.00 | 7,728.25 |
|
Interest
|
212.24 | 15.35 | 9.70 | 522.36 | 177.68 |
|
Other Income
|
77.41 | 50.70 | 1.39 | 193.73 | 1,593.32 |
|
Exceptional Items
|
-32.27 | -- | -- | -- | -- |
|
Profit before Tax
|
827.49 | -205.07 | 1.86 | 5,236.98 | 9,143.89 |
|
Provision for Tax
|
168.73 | -0.48 | 0.81 | 1,408.34 | 2,604.14 |
|
Profit after Tax
|
658.76 | -204.58 | 1.05 | 3,828.64 | 6,539.75 |
Liabilities (₹ Cr)
| Sandur Manganese | KIOCL | KIC Metaliks | Lloyds Metals | NMDC | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,253.68 | 1,711.50 | 175.22 | 13,870.89 | 29,695.77 |
|
Minority Interest
|
16.11 | -- | -- | 395.16 | 11.41 |
|
Non-Current Liabilities
|
870.26 | 255.04 | 33.39 | 15,285.87 | 1,335.09 |
|
Current Liabilities
|
1,742.66 | 322.18 | 177.68 | 13,682.27 | 17,508.38 |
|
Total Liabilities
|
5,882.71 | 2,300.85 | 386.30 | 43,234.19 | 48,846.90 |
Assets (₹ Cr)
| Sandur Manganese | KIOCL | KIC Metaliks | Lloyds Metals | NMDC | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,890.04 | 1,175.14 | 175.86 | 31,825.97 | 17,333.95 |
|
Current Assets
|
1,981.31 | 1,113.58 | 210.43 | 11,408.22 | 31,215.76 |
|
Total Assets
|
5,882.71 | 2,300.85 | 386.30 | 43,234.19 | 48,846.90 |
|
Total Debt*
|
994.79 | 0.00 | 102.64 | 20,380.44 | 3,770.45 |
|
Net Current Assets
|
238.65 | 791.40 | 32.75 | -2,274.05 | 13,707.38 |
|
Contingent Liabilities
|
493.18 | 841.06 | 15.90 | 7,233.81 | 21,704.24 |
Cashflow (₹ Cr)
| Sandur Manganese | KIOCL | KIC Metaliks | Lloyds Metals | NMDC | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,142.72 | 343.31 | 43.12 | 2,921.32 | 1,894.28 |
|
Cash Flow from Investing Activities
|
19.71 | -157.46 | -7.13 | -10,542.53 | 305.70 |
|
Cash from Financing Activities
|
-1,123.45 | -80.02 | -31.00 | 8,633.47 | -2,224.55 |
|
Net Cash Inflow / Outflow
|
38.98 | 105.83 | 5.00 | 1,012.26 | -24.57 |
Ratios
Profitability Ratios
| Sandur Manganese | KIOCL | KIC Metaliks | Lloyds Metals | NMDC | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.78 | -10.27 | 4.02 | 27.59 | 29.84 |
|
ROE (%)
|
22.46 | -11.27 | 0.60 | 40.27 | 23.63 |
|
ROA (%)
|
10.62 | -8.65 | 0.26 | 14.49 | 14.40 |
|
EBIT Margin (%)
|
25.23 | -25.44 | 3.38 | 37.08 | 40.75 |
|
Net Margin (%)
|
12.75 | -31.91 | 0.13 | 22.12 | 25.65 |
|
Cash Profit Margin (%)
|
17.11 | -27.95 | 2.04 | 25.92 | 29.12 |
Growth Ratios
| Sandur Manganese | KIOCL | KIC Metaliks | Lloyds Metals | NMDC | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
62.31 | -68.15 | 9.15 | 154.61 | 12.19 |
|
EBIT Growth (%)
|
48.96 | -592.18 | 94.22 | 215.80 | 12.45 |
|
Net Profit Growth (%)
|
38.80 | -145.58 | 117.25 | 163.09 | 17.36 |
|
EPS Growth (%)
|
39.67 | -145.58 | 117.25 | 135.14 | 17.35 |
|
Book Value Growth (%)
|
24.53 | -10.79 | 0.66 | 151.09 | 15.75 |
Valuation Ratios
| Sandur Manganese | KIOCL | KIC Metaliks | Lloyds Metals | NMDC | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.71 | 0.00 | 70.58 | 19.43 | 9.26 |
|
Price / Book Value
|
2.57 | 8.38 | 0.42 | 5.26 | 2.04 |
|
Dividend Yield (%)
|
0.29 | 0.00 | 0.00 | 0.08 | 4.79 |
|
EV/EBITDA
|
7.21 | -90.61 | 6.30 | 14.06 | 5.57 |
|
Market Cap (₹ Cr)
|
8,348.57 | 14,339.89 | 74.22 | 71,515.56 | 60,557.46 |
Solvency Ratios
| Sandur Manganese | KIOCL | KIC Metaliks | Lloyds Metals | NMDC | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.31 | 0.00 | 0.59 | 1.50 | 0.13 |
|
Short term debt to equity ratio
|
-- | -- | 0.55 | 0.15 | 0.13 |
|
Current Ratio
|
1.14 | 3.46 | 1.18 | 0.83 | 1.78 |
|
Quick Ratio
|
0.64 | 3.09 | 0.14 | 0.64 | 1.63 |
|
Interest Coverage
|
4.90 | -12.36 | 1.19 | 11.03 | 52.46 |
Operating Efficiency Ratios
| Sandur Manganese | KIOCL | KIC Metaliks | Lloyds Metals | NMDC | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.61 | 4.49 | 0.18 | 8.65 | 32.40 |
|
Asset Turnover
|
0.82 | 0.25 | 1.92 | 0.65 | 0.53 |
|
Receivable days
|
29.14 | 10.58 | 9.54 | 17.62 | 85.91 |
|
Inventory Days
|
65.43 | 180.26 | 88.34 | 32.98 | 41.26 |
|
Payable days
|
136.79 | 155.75 | 38.09 | 278.20 | 433.77 |
|
Cash Conversion Cycle
|
-42.22 | 35.09 | 59.78 | -227.60 | -306.60 |