Sand Plast (India) Peer Comparison
BSE: 533079
₹1.87
As on 26-Nov-2015IST
Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
| Sand Plast (India) | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6 | 1,287 | 841 | 738 | 540 |
Revenue (₹ Cr) |
-- | 2,597 | 354 | 1,397 | 178 |
Net Profit (₹ Cr) |
-0.25 | 62.85 | 33.12 | 14.27 | 24.39 |
Net Margin (%) |
-- | 2.42 | 9.26 | 1.02 | 13.67 |
RoE (%) |
-- | 25.98 | 21.36 | 36.27 | 13.78 |
Price to Earnings |
-- | 20.49 | 25.38 | 17.99 | 22.15 |
Price-To-Book |
0.70 | 3.90 | 4.87 | -- | 2.91 |
Income Statement (₹ Cr)
| Sand Plast (India) | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
Operating Revenue
|
-- | 512.67 | 162.01 | -- | -- |
|
Total Income
|
0.00 | 524.21 | 164.49 | -- | -- |
|
Total Expenditure
|
0.20 | 500.05 | 143.40 | -- | -- |
|
EBITDA
|
-0.20 | 12.62 | 18.62 | -- | -- |
|
Depreciation
|
-- | 3.71 | 5.82 | -- | -- |
|
EBIT
|
-0.20 | 8.91 | 12.79 | -- | -- |
|
Interest
|
0.02 | 3.82 | 7.21 | -- | -- |
|
Other Income
|
-- | 11.54 | 2.48 | -- | -- |
|
Exceptional Items
|
-- | -4.26 | -1.55 | -- | -- |
|
Profit before Tax
|
-0.22 | 16.63 | 8.06 | -- | -- |
|
Provision for Tax
|
-- | 3.92 | 3.53 | -- | -- |
|
Profit after Tax
|
-0.22 | 12.71 | 4.53 | -- | -- |
Liabilities (₹ Cr)
| Sand Plast (India) | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.59 | 115.57 | 39.24 | -- | -- |
|
Minority Interest
|
-- | 1.12 | 0.91 | -- | -- |
|
Non-Current Liabilities
|
12.26 | 14.55 | 42.59 | -- | -- |
|
Current Liabilities
|
6.49 | 39.40 | 82.35 | -- | -- |
|
Total Liabilities
|
29.35 | 170.96 | 164.19 | -- | -- |
Assets (₹ Cr)
| Sand Plast (India) | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
27.15 | 64.27 | 71.97 | -- | -- |
|
Current Assets
|
1.03 | 105.25 | 92.22 | -- | -- |
|
Total Assets
|
29.35 | 170.96 | 164.19 | -- | -- |
|
Total Debt*
|
9.35 | 45.64 | 92.73 | -- | -- |
|
Net Current Assets
|
-5.46 | 65.85 | 9.87 | -- | -- |
|
Contingent Liabilities
|
-- | 3.50 | 0.85 | -- | -- |
Cashflow (₹ Cr)
| Sand Plast (India) | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.00 | 27.91 | 13.63 | -- | -- |
|
Cash Flow from Investing Activities
|
-- | 31.46 | -3.22 | -- | -- |
|
Cash from Financing Activities
|
0.00 | -48.84 | -12.24 | -- | -- |
|
Net Cash Inflow / Outflow
|
0.00 | 10.53 | -1.83 | -- | -- |
Ratios
Profitability Ratios
| Sand Plast (India) | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-1.07 | 12.00 | 11.60 | -- | -- |
|
ROE (%)
|
-2.34 | 11.60 | 11.73 | -- | -- |
|
ROA (%)
|
-0.76 | 7.06 | 2.73 | -- | -- |
|
EBIT Margin (%)
|
-- | 4.71 | 13.02 | -- | -- |
|
Net Margin (%)
|
-- | 2.42 | 2.75 | -- | -- |
|
Cash Profit Margin (%)
|
-- | 3.03 | 6.35 | -- | -- |
Growth Ratios
| Sand Plast (India) | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00 | 65.52 | 23.00 | -- | -- |
|
EBIT Growth (%)
|
-320.94 | 19.34 | 71.64 | -- | -- |
|
Net Profit Growth (%)
|
-362.84 | 137.34 | 263.02 | -- | -- |
|
EPS Growth (%)
|
-362.20 | 145.96 | 293.07 | -- | -- |
|
Book Value Growth (%)
|
-2.32 | 11.60 | 3.34 | -- | -- |
Valuation Ratios
| Sand Plast (India) | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 10.60 | 34.97 | -- | -- |
|
Price / Book Value
|
0.00 | 1.17 | 4.04 | -- | -- |
|
Dividend Yield (%)
|
-- | 0.00 | 0.00 | -- | -- |
|
EV/EBITDA
|
-192.15 | 6.84 | 11.79 | -- | -- |
|
Market Cap (₹ Cr)
|
-- | 134.70 | 158.37 | -- | -- |
Solvency Ratios
| Sand Plast (India) | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.99 | 0.39 | 2.36 | -- | -- |
|
Short term debt to equity ratio
|
-- | 0.16 | 1.23 | -- | -- |
|
Current Ratio
|
0.16 | 2.67 | 1.12 | -- | -- |
|
Quick Ratio
|
0.13 | 1.74 | 0.66 | -- | -- |
|
Interest Coverage
|
-9.39 | 5.36 | 2.12 | -- | -- |
Operating Efficiency Ratios
| Sand Plast (India) | Bhagyanagar India | Pradeep Metals | Sunlite Recycling | Modern Malleables | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 6.75 | 26.07 | -- | -- |
|
Asset Turnover
|
0.00 | 3.01 | 0.98 | -- | -- |
|
Receivable days
|
-- | 23.90 | 96.25 | -- | -- |
|
Inventory Days
|
-- | 29.55 | 80.91 | -- | -- |
|
Payable days
|
-- | 1.56 | 43.61 | -- | -- |
|
Cash Conversion Cycle
|
-- | 51.90 | 133.56 | -- | -- |