Market cap
₹10 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.07
|
0.03
|
0.04
|
0.03
|
0.10
|
0.14
|
|||||
|
Total Expenditure
|
0.46
|
0.43
|
0.46
|
0.37
|
0.44
|
1.28
|
|||||
|
EBITDA
|
-0.46
|
-0.43
|
-0.46
|
-0.37
|
-0.44
|
-1.28
|
|||||
|
Depreciation
|
--
|
--
|
4.35
|
5.24
|
6.50
|
6.89
|
|||||
|
EBIT
|
-0.46
|
-0.43
|
-4.81
|
-5.60
|
-6.94
|
-8.17
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.07
|
0.03
|
0.04
|
0.03
|
0.10
|
0.14
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.39
|
-0.40
|
-4.77
|
-5.58
|
-6.85
|
-8.04
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
0.00
|
-0.02
|
|||||
|
Profit after Tax
|
-0.39
|
-0.40
|
-4.77
|
-5.58
|
-6.85
|
-8.02
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.39
|
-0.40
|
-4.77
|
-5.58
|
-6.85
|
-8.02
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-239.60
|
-239.64
|
-239.36
|
-234.67
|
-229.38
|
-222.62
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
7.02
|
6.05
|
5.99
|
5.90
|
5.79
|
5.76
|
|||||
|
Current Liabilities
|
591.56
|
591.33
|
591.22
|
591.22
|
591.26
|
591.30
|
|||||
|
Total Liabilities
|
358.99
|
358.67
|
358.77
|
363.38
|
368.59
|
375.37
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
63.47
|
353.08
|
353.17
|
357.75
|
363.02
|
369.65
|
|||||
|
Current Assets
|
4.91
|
4.66
|
4.68
|
4.70
|
4.64
|
4.80
|
|||||
|
Total Assets
|
358.98
|
358.67
|
358.77
|
363.38
|
368.59
|
375.37
|
|||||
|
Total Debt*
|
--
|
562.95
|
562.86
|
562.80
|
562.70
|
562.68
|
|||||
|
Net Current Assets
|
-586.65
|
-586.67
|
-586.53
|
-586.53
|
-586.61
|
-586.50
|
|||||
|
Contingent Liabilities
|
--
|
10.88
|
10.88
|
10.88
|
3.28
|
809.12
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.13
|
-0.09
|
-0.11
|
-0.11
|
-0.06
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.03
|
0.03
|
0.02
|
0.00
|
0.10
|
|||||
|
Cash from Financing Activities
|
--
|
0.08
|
0.07
|
0.10
|
0.01
|
-0.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
0.00
|
0.01
|
-0.09
|
0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.05
|
-0.05
|
-0.64
|
-0.75
|
-0.92
|
-1.08
|
|||||
|
Cash EPS (₹)
|
-0.05
|
-0.05
|
-0.06
|
-0.05
|
-0.05
|
-0.15
|
|||||
|
Adjusted Book Value (₹)
|
-32.24
|
-32.17
|
-32.13
|
-31.50
|
-30.79
|
-29.88
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.02
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.03
|
-0.02
|
-0.05
|
-0.02
|
0.02
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.12
|
-1.46
|
-1.69
|
-2.03
|
-2.34
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-0.11
|
-0.11
|
-1.32
|
-1.53
|
-1.85
|
-2.12
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-520.27
|
-1,263.90
|
-11,888.53
|
-21,213.69
|
-7,141.92
|
-5,920.22
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-23.72
|
91.13
|
14.23
|
19.31
|
15.02
|
16.22
|
|||||
|
Net Profit Growth (%)
|
-14.93
|
91.70
|
14.55
|
18.54
|
14.62
|
16.77
|
|||||
|
EPS Growth (%)
|
-14.86
|
91.70
|
14.55
|
18.54
|
14.63
|
16.77
|
|||||
|
Book Value Growth (%)
|
--
|
-0.12
|
-2.00
|
-2.31
|
-3.04
|
-3.78
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-24.77
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.04
|
-0.07
|
-0.06
|
-0.06
|
-0.11
|
-0.04
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1,485.16
|
-1,467.60
|
-1,388.83
|
-1,689.92
|
-1,679.59
|
-498.21
|
|||||
|
Close Price (₹)
|
1.44
|
2.40
|
2.02
|
1.87
|
3.28
|
1.12
|
|||||
|
High Price (₹)
|
2.83
|
4.24
|
3.12
|
5.14
|
10.04
|
1.60
|
|||||
|
Low Price (₹)
|
1.05
|
2.01
|
1.80
|
1.80
|
0.74
|
0.31
|
|||||
|
Market Cap (₹ Cr)
|
9.54
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.03
|
-2.35
|
-2.35
|
-2.40
|
-2.45
|
-2.53
|
|||||
|
Short term debt to equity ratio
|
--
|
-2.32
|
-2.32
|
-2.37
|
-2.42
|
-2.50
|
|||||
|
Current Ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Quick Ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Interest Coverage
|
--
|
-790.20
|
-3,971.75
|
-3,486.00
|
-1,488.85
|
-3,494.13
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|