Sakuma Exports Peer Comparison

NSE: SAKUMA | BSE: 532713

₹1.52

₹0.03 (2.01%)

As on 09-Oct-2026IST

Market cap

₹240 Cr

Revenue (TTM)

₹1,666 Cr

P/E Ratio

22.5

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Market cap (₹ Cr)	240	1,760	845	551	348
Revenue (₹ Cr)	1,666	928	1,404	190	74
Net Profit (₹ Cr)	10.68	17.07	13.65	-22.76	2.49
Net Margin (%)	0.64	1.82	0.97	-11.81	3.36
RoE (%)	1.45	3.75	32.03	-16.07	2.50
Price to Earnings	22.46	103.08	61.94	--	139.52
Price-To-Book	0.32	3.75	14.99	4.16	3.45

Income Statement (₹ Cr)

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Operating Revenue	1,708.28	873.28	1,217.28	276.25	29.19
Total Income	1,717.45	873.66	1,222.83	280.50	29.19
Total Expenditure	1,701.07	850.85	1,180.49	282.17	28.50
EBITDA	7.21	22.43	36.79	-5.92	0.70
Depreciation	2.70	0.77	20.00	7.30	--
EBIT	4.51	21.66	16.79	-13.22	0.70
Interest	1.69	2.27	8.23	13.73	0.01
Other Income	9.17	0.38	5.55	4.25	0.00
Exceptional Items	--	--	--	--	--
Profit before Tax	11.99	19.77	14.11	-22.69	0.69
Provision for Tax	2.48	-14.60	3.66	-5.63	-0.04
Profit after Tax	9.51	34.37	10.45	-17.06	0.73

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Shareholder's Funds	748.86	466.69	33.09	156.32	101.72
Minority Interest	--	--	--	--	--
Non-Current Liabilities	10.24	32.62	42.75	41.01	11.67
Current Liabilities	181.68	8.89	268.18	126.58	0.53
Total Liabilities	940.78	525.64	349.14	333.94	113.92

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Non-Current Assets	114.49	72.78	176.69	110.56	80.15
Current Assets	826.29	435.42	167.33	213.36	33.78
Total Assets	940.78	525.64	349.14	333.94	113.92
Total Debt*	7.27	49.94	60.18	101.50	2.81
Net Current Assets	644.61	426.53	-100.85	86.78	33.24
Contingent Liabilities	47.13	--	6.75	30.78	--

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Cash From Operating Activities	268.92	24.04	42.12	-7.00	-38.26
Cash Flow from Investing Activities	-157.28	23.51	-49.14	-32.93	7.24
Cash from Financing Activities	-97.90	-43.30	6.39	25.06	31.04
Net Cash Inflow / Outflow	13.74	4.24	-0.63	-14.87	0.01

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
ROCE (%)	1.75	4.45	27.79	-4.51	0.90
ROE (%)	1.31	8.01	37.75	-19.57	0.98
ROA (%)	1.03	5.87	3.35	-5.10	0.79
EBIT Margin (%)	0.96	2.61	3.48	-0.60	2.39
Net Margin (%)	0.55	3.93	0.85	-6.08	2.50
Cash Profit Margin (%)	0.70	4.02	2.31	-3.23	2.50

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Revenue Growth (%)	-25.39	191.67	8.78	-34.44	50.56
EBIT Growth (%)	-37.91	-25.47	41.65	-105.11	-59.17
Net Profit Growth (%)	-35.70	73.96	82.37	-292.37	177.34
EPS Growth (%)	-33.97	65.98	82.37	-1,740.15	-72.38
Book Value Growth (%)	5.92	19.23	48.59	583.17	114.02

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Price / Earnings	17.89	62.30	80.57	0.00	9.03
Price / Book Value	0.23	4.59	25.44	5.01	0.97
Dividend Yield (%)	0.00	0.00	0.02	0.00	0.00
EV/EBITDA	8.76	95.46	20.79	-517.47	146.15
Market Cap (₹ Cr)	175.61	2,141.19	841.99	762.77	98.77

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debt to Equity	0.01	0.11	1.82	0.67	0.03
Short term debt to equity ratio	0.01	0.10	0.01	0.42	--
Current Ratio	4.55	48.97	0.62	1.69	63.39
Quick Ratio	3.67	48.97	0.41	1.03	23.63
Interest Coverage	8.11	9.72	2.71	-0.65	131.51

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debtors to sales (%)	26.23	16.26	5.17	39.79	40.69
Asset Turnover	1.87	1.49	4.23	0.90	0.31
Receivable days	91.34	90.00	16.97	147.74	126.22
Inventory Days	32.08	0.00	13.74	105.75	264.89
Payable days	20.72	40.46	39.35	103.49	88.82
Cash Conversion Cycle	102.70	49.54	-8.63	150.01	302.30

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.