Sakuma Exports Peer Comparison

NSE: SAKUMA | BSE: 532713

₹1.71

₹-0.08 (-4.47%)

As on 27-Aug-2026IST

Market cap

₹270 Cr

Revenue (TTM)

₹1,666 Cr

P/E Ratio

25.3

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Market cap (₹ Cr)	270	2,249	837	539	408
Revenue (₹ Cr)	1,666	928	1,404	190	74
Net Profit (₹ Cr)	10.68	17.07	13.65	-22.76	2.49
Net Margin (%)	0.64	1.82	0.97	-11.81	3.36
RoE (%)	1.45	3.75	32.03	-16.07	2.50
Price to Earnings	25.25	131.72	61.30	--	163.58
Price-To-Book	0.36	4.79	14.84	4.07	4.05

Income Statement (₹ Cr)

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Operating Revenue	1,665.83	278.09	1,404.25	0.74	73.84
Total Income	1,677.27	278.47	1,409.98	1.62	74.10
Total Expenditure	1,660.18	273.75	1,361.87	6.74	69.45
EBITDA	5.65	4.34	23.75	-3.97	4.40
Depreciation	2.54	0.00	21.28	0.05	0.00
EBIT	3.11	4.34	7.62	-12.93	4.40
Interest	1.01	1.97	8.44	0.09	0.00
Other Income	11.44	0.38	5.73	0.88	0.25
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	13.54	2.75	18.39	-5.25	4.65
Provision for Tax	2.86	-16.76	4.74	3.64	2.16
Profit after Tax	10.68	19.51	13.65	-8.89	2.49

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Shareholder's Funds	748.86	323.20	33.09	296.48	101.01
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	10.24	50.05	47.87	0.38	15.69
Current Liabilities	181.68	0.77	268.18	1.00	2.42
Total Liabilities	913.05	--	283.65	--	113.92

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Non-Current Assets	111.96	373.27	156.27	286.24	20.06
Current Assets	826.29	0.74	167.33	11.62	99.00
Total Assets	913.05	--	283.65	--	113.92
Total Debt*	103.47	--	45.24	--	2.81
Net Current Assets	644.61	-0.03	-100.85	10.62	96.58
Contingent Liabilities	43.15	--	5.54	--	--

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Cash From Operating Activities	-138.04	--	32.10	--	-38.26
Cash Flow from Investing Activities	-61.46	--	-39.43	--	7.24
Cash from Financing Activities	199.49	--	12.77	--	31.04
Net Cash Inflow / Outflow	-0.01	--	5.44	--	0.01

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
ROCE (%)	3.48	--	24.68	--	0.90
ROE (%)	1.45	6.05	32.03	-2.98	2.50
ROA (%)	1.15	5.23	4.34	-2.93	2.14
EBIT Margin (%)	0.19	1.56	2.67	-6.80	5.96
Net Margin (%)	0.64	7.01	0.97	-547.48	3.36
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	2.50

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Revenue Growth (%)	-13.44	576.43	25.07	-95.73	169.95
EBIT Growth (%)	-46.32	108.77	15.18	36.33	1,747.90
Net Profit Growth (%)	-0.77	133.99	534.71	-104.44	396.61
EPS Growth (%)	-0.77	115.72	534.77	-103.54	30.25
Book Value Growth (%)	46.44	--	23.31	--	114.02

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Price / Earnings	25.26	115.27	61.30	-60.58	163.58
Price / Book Value	0.36	6.95	14.84	1.82	4.05
Dividend Yield (%)	0.00	0.00	0.02	0.00	0.00
EV/EBITDA	61.42	535.22	29.77	-160.84	93.36
Market Cap (₹ Cr)	373.20	--	866.92	--	98.77

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debt to Equity	0.00	0.15	1.39	0.00	0.06
Short term debt to equity ratio	0.15	--	0.01	--	--
Current Ratio	4.55	0.96	0.62	11.65	40.98
Quick Ratio	3.67	0.96	0.41	11.65	30.63
Interest Coverage	14.35	2.40	3.18	-56.70	131.51

	Sakuma Exports	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debtors to sales (%)	26.90	0.00	4.48	63.02	25.82
Asset Turnover	1.80	0.75	4.46	0.00	0.63
Receivable days	61.32	--	16.13	--	126.22
Inventory Days	20.69	--	13.42	--	264.89
Payable days	6.39	--	38.66	--	88.82
Cash Conversion Cycle	75.62	--	-9.11	--	302.30

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.