Safari Peer Comparison

NSE: SAFARI | BSE: 523025

₹1,310.00

₹5.40 (0.41%)

As on 22-Oct-2026 09:04IST

Market cap

₹6,220 Cr

Revenue (TTM)

₹2,108 Cr

P/E Ratio

37.7

P/B Ratio

5.4

Div. Yield

0.3 %

Edit

	Safari	VIP	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Market cap (₹ Cr)	6,220	3,912	169	16,407	17,997
Revenue (₹ Cr)	2,108	1,875	356	7,176	3,734
Net Profit (₹ Cr)	165.05	-378.47	1.03	343.14	895.53
Net Margin (%)	7.73	-19.95	0.29	4.76	23.47
RoE (%)	15.28	-121.68	2.25	29.98	10.27
Price to Earnings	37.69	--	163.68	48.97	20.08
Price-To-Book	5.40	17.70	2.41	12.66	1.94

Income Statement (₹ Cr)

	Safari	VIP	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Operating Revenue	2,107.80	1,875.06	355.94	7,176.44	3,734.23
Total Income	2,133.99	1,896.87	358.39	7,216.45	3,816.07
Total Expenditure	1,840.85	2,151.60	325.98	6,656.74	2,817.05
EBITDA	266.95	-276.54	29.97	519.71	917.18
Depreciation	72.22	127.13	13.66	13.79	21.87
EBIT	194.73	-403.67	16.31	505.92	895.31
Interest	8.94	69.85	17.37	90.93	77.23
Other Income	26.19	21.81	2.45	40.01	81.84
Exceptional Items	0.00	76.09	-0.76	0.00	-0.67
Profit before Tax	211.98	-375.62	0.63	455.00	899.25
Provision for Tax	46.93	2.85	-0.41	111.85	3.72
Profit after Tax	165.05	-378.47	1.03	343.14	895.53

	Safari	VIP	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Shareholder's Funds	1,114.67	289.50	82.70	1,198.51	9,286.84
Minority Interest	0.00	0.00	0.00	-8.13	0.72
Non-Current Liabilities	92.92	282.20	62.30	65.62	100.83
Current Liabilities	238.81	1,032.52	217.10	923.53	433.02
Total Liabilities	1,442.28	1,973.31	362.10	2,195.03	9,424.76

	Safari	VIP	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Non-Current Assets	305.58	283.86	110.81	401.16	71.15
Current Assets	904.88	970.78	246.61	1,636.07	8,583.05
Total Assets	1,442.28	1,973.31	362.10	2,195.03	9,424.76
Total Debt*	0.00	410.75	135.44	847.87	1,072.70
Net Current Assets	666.07	-61.74	29.51	712.54	8,150.03
Contingent Liabilities	2.54	33.03	27.74	21.77	127.71

	Safari	VIP	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Cash From Operating Activities	173.36	180.95	-11.64	-44.92	-77.46
Cash Flow from Investing Activities	-103.44	-48.32	-18.19	-123.70	2.96
Cash from Financing Activities	-72.98	-138.88	29.68	171.04	146.71
Net Cash Inflow / Outflow	-3.06	-6.25	-0.16	2.41	72.21

	Safari	VIP	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
ROCE (%)	21.55	-30.49	8.61	27.61	9.68
ROE (%)	15.28	-121.68	2.25	29.98	10.27
ROA (%)	11.94	-21.87	0.32	19.32	9.55
EBIT Margin (%)	9.24	-21.53	4.58	7.05	23.98
Net Margin (%)	7.73	-19.95	0.29	4.76	23.47
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Safari	VIP	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Revenue Growth (%)	13.97	-10.75	21.41	81.40	29.27
EBIT Growth (%)	10.55	-531.92	23.15	131.84	65.12
Net Profit Growth (%)	10.86	-340.44	-54.44	121.36	45.80
EPS Growth (%)	10.62	-389.69	-28.31	-38.04	6.99
Book Value Growth (%)	16.23	-54.12	3.23	75.53	40.06

	Safari	VIP	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Price / Earnings	38.71	-8.38	95.48	48.31	18.45
Price / Book Value	5.55	17.39	2.46	12.49	2.03
Dividend Yield (%)	0.31	0.00	0.00	0.00	0.00
EV/EBITDA	22.87	-14.96	10.07	32.32	20.81
Market Cap (₹ Cr)	7,013.30	4,294.14	248.70	4,927.01	6,503.58

	Safari	VIP	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Debt to Equity	0.00	0.00	0.24	0.04	0.00
Short term debt to equity ratio	--	1.42	1.32	0.65	0.13
Current Ratio	3.79	0.94	1.14	1.77	19.82
Quick Ratio	2.41	0.48	0.55	0.92	2.12
Interest Coverage	24.71	-4.38	1.04	6.00	12.64

	Safari	VIP	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Debtors to sales (%)	12.39	14.43	27.74	7.84	15.40
Asset Turnover	1.52	1.08	1.12	4.04	0.40
Receivable days	41.68	50.04	70.85	29.42	53.71
Inventory Days	56.28	91.70	83.59	34.29	754.49
Payable days	64.90	132.82	143.74	3.70	2.08
Cash Conversion Cycle	33.05	8.93	10.70	60.01	806.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.