Market cap
₹19 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
70.7
P/B Ratio
1.4
Div. Yield
0 %
| SI Capital | Manba Finance | Avonmore Capital | Comfort Intech | Standard Cap Markets | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
19 | 652 | 391 | 190 | 81 |
Revenue (₹ Cr) |
4 | 353 | 202 | 187 | 315 |
Net Profit (₹ Cr) |
0.28 | 48.87 | 10.92 | 2.19 | 3.03 |
Net Margin (%) |
6.91 | 13.83 | 5.39 | 1.20 | 0.89 |
RoE (%) |
4.98 | 12.24 | 4.02 | -1.98 | 14.03 |
Price to Earnings |
70.70 | 13.34 | 25.40 | -- | 26.76 |
Price-To-Book |
1.44 | 1.54 | 0.98 | 1.09 | 0.22 |
Income Statement (₹ Cr)
| SI Capital | Manba Finance | Avonmore Capital | Comfort Intech | Standard Cap Markets | |
|---|---|---|---|---|---|
|
Operating Income
|
3.95 | 353.42 | 202.09 | 186.68 | 314.95 |
|
Other Income
|
0.03 | -0.01 | 0.52 | -4.18 | 23.42 |
|
Total Income
|
2.69 | 250.45 | 181.56 | 157.71 | -- |
|
Interest Expense
|
0.85 | 163.06 | 2.04 | 2.01 | 220.59 |
|
PBT & Exceptional Items
|
0.34 | 70.20 | 22.35 | 3.53 | -26.45 |
|
Operating Expenses
|
2.79 | 120.16 | 178.22 | 176.01 | 39.19 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | -52.52 |
|
Profit before Tax
|
0.28 | 65.42 | 16.13 | 3.53 | 21.66 |
|
Taxes
|
0.00 | 16.55 | 5.21 | 1.34 | 18.63 |
|
Profit after Tax
|
0.28 | 48.87 | 10.92 | 2.19 | 3.03 |
|
Minority Interest
|
0.00 | 0.00 | -16.13 | -0.34 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 20.61 | -5.47 | 0.00 |
|
Consolidated Profit
|
0.28 | 48.87 | 15.40 | -3.61 | 3.03 |
Liabilities (₹ Cr)
| SI Capital | Manba Finance | Avonmore Capital | Comfort Intech | Standard Cap Markets | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.80 | 409.76 | 386.59 | 172.74 | 433.78 |
|
Minority Interest
|
0.00 | 0.00 | -16.13 | -0.34 | 0.00 |
|
Non-Current Liabilities
|
0.12 | 6.49 | 9.12 | 3.97 | 73.17 |
|
Current Liabilities
|
6.53 | 1,562.99 | 66.67 | 34.55 | 2,645.80 |
|
Total Liabilities
|
13.14 | 1,465.98 | 579.75 | 227.59 | -- |
Assets (₹ Cr)
| SI Capital | Manba Finance | Avonmore Capital | Comfort Intech | Standard Cap Markets | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.20 | 12.42 | 63.95 | 126.08 | 17.97 |
|
Current Assets
|
12.07 | 1,955.41 | 444.82 | 86.68 | 3,133.31 |
|
Total Assets
|
13.14 | 1,465.98 | 579.75 | 227.59 | -- |
|
Contingent Liabilities
|
-- | 6.09 | 15.44 | 32.17 | -- |
Cashflow (₹ Cr)
| SI Capital | Manba Finance | Avonmore Capital | Comfort Intech | Standard Cap Markets | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.88 | -323.56 | -6.69 | 19.36 | -- |
|
Cash Flow from Investing Activities
|
-0.01 | -14.65 | -19.78 | -0.53 | -- |
|
Cash from Financing Activities
|
2.60 | 453.13 | 44.61 | -18.89 | -- |
|
Net Cash Inflow / Outflow
|
0.72 | 114.92 | 18.14 | -0.06 | -- |
Ratios
Profitability Ratios
| SI Capital | Manba Finance | Avonmore Capital | Comfort Intech | Standard Cap Markets | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.23 | 13.18 | 13.79 | 6.32 | -- |
|
ROE (%)
|
4.98 | 12.24 | 4.02 | -1.98 | 14.03 |
|
ROA (%)
|
2.32 | 2.84 | 1.88 | 0.97 | 0.12 |
|
EBIT Margin (%)
|
27.76 | 64.65 | 8.73 | 5.21 | 86.16 |
|
Net Margin (%)
|
6.91 | 13.83 | 5.39 | 1.20 | 0.89 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| SI Capital | Manba Finance | Avonmore Capital | Comfort Intech | Standard Cap Markets | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
37.37 | 31.64 | 10.24 | 13.47 | 124.02 |
|
EBIT Growth (%)
|
-19.59 | 34.04 | -48.26 | 21.67 | 124.69 |
|
Net Profit Growth (%)
|
-58.58 | 15.33 | -56.41 | -68.69 | -92.59 |
|
EPS Growth (%)
|
-61.14 | 15.33 | -49.75 | -144.20 | 2.49 |
|
Book Value Growth (%)
|
74.46 | 83.89 | 24.33 | 7.97 | -- |
Valuation Ratios
| SI Capital | Manba Finance | Avonmore Capital | Comfort Intech | Standard Cap Markets | |
|---|---|---|---|---|---|
|
Price / Earnings
|
28.28 | 13.34 | 25.40 | -52.64 | 1.53 |
|
Price / Book Value
|
1.44 | 1.54 | 0.98 | 1.09 | 0.22 |
|
Dividend Yield (%)
|
0.00 | 0.19 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
21.92 | 6.31 | 15.66 | 18.43 | 3.07 |
|
Market Cap (₹ Cr)
|
0.00 | 662.91 | 473.23 | 315.47 | -- |
Solvency Ratios
| SI Capital | Manba Finance | Avonmore Capital | Comfort Intech | Standard Cap Markets | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.53 | 1.71 | 0.02 | 0.08 | -- |
|
Current Ratio
|
1.85 | 1.25 | 6.67 | 2.51 | 1.18 |
|
Quick Ratio
|
1.85 | 1.25 | 6.67 | 2.31 | 1.18 |
|
Interest Coverage
|
1.32 | 1.40 | 8.91 | 2.76 | 1.10 |