Market cap
₹19 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
68.7
P/B Ratio
1.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.17 | 27.75 | 37.37 | 53.01 | 53.92 |
| EBIT | 7.46 | -7.93 | -19.59 | 83.39 | 37.07 |
| Net Profit | 8.46 | -30.20 | 45.53 | 49.50 | 50.33 |
| EPS | 8.44 | -32.97 | -61.14 | 41.77 | 19.10 |
| Book Value | -- | -- | 29.50 | 12.11 | 3.04 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -2.06 | -22.95 | 27.76 | 30.69 | -14.73 |
| Net Margin
| -14.21 | -35.19 | 6.91 | 6.41 | -40.55 |
| Return on equity
| -7.57 | -8.77 | 4.98 | 4.24 | -23.36 |
| Return on Assets
| -3.17 | -5.22 | 2.32 | 1.49 | -8.92 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
--
|
8.23
|
-2.83
|
0.64
|
-0.87
|
|
Peer Median
|
--
|
8.37
|
11.76
|
6.14
|
--
|
ROE
4.98
Lower than Peers by 3.96
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
4.98
|
4.24
|
-23.36
|
-3.58
|
-5.46
|
|
Peer Median
|
8.94
|
6.84
|
14.46
|
4.27
|
--
|
ROA
2.32
Lower than Peers by 1.01
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
2.32
|
1.49
|
-8.92
|
-2.07
|
-3.67
|
|
Peer Median
|
3.33
|
3.90
|
4.74
|
3.35
|
--
|
EBIT Margin
27.76
Lower than Peers by 34.55
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
27.76
|
30.69
|
-14.73
|
-22.13
|
-5.41
|
|
Peer Median
|
62.31
|
48.16
|
73.60
|
66.17
|
--
|
Net Margin
6.91
Lower than Peers by 6.81
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
6.91
|
6.41
|
-40.55
|
-8.49
|
-21.28
|
|
Peer Median
|
13.72
|
16.23
|
19.67
|
16.15
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
0.00
|
9.22
|
-37.37
|
-7.58
|
-15.54
|
|
Peer Median
|
--
|
0.00
|
0.00
|
0.00
|
--
|
Revenue Growth
37.37
Higher than Peers by 5.86
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
37.37
|
48.04
|
88.98
|
55.15
|
65.63
|
|
Peer Median
|
31.51
|
38.58
|
88.95
|
30.14
|
--
|
EBIT Growth
-19.59
Lower than Peers by 43.03
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
-19.59
|
408.45
|
-25.80
|
-534.17
|
91.31
|
|
Peer Median
|
23.44
|
102.33
|
35.39
|
32.04
|
--
|
Net Profit Growth
45.53
Higher than Peers by 28.35
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
45.53
|
124.08
|
-635.66
|
22.72
|
68.52
|
|
Peer Median
|
17.18
|
72.37
|
25.53
|
69.79
|
--
|
EPS Growth
-61.14
Lower than Peers by 62.61
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
-61.14
|
117.88
|
-594.72
|
31.81
|
68.51
|
|
Peer Median
|
1.47
|
10.66
|
--
|
97.59
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
--
|
74.46
|
-6.61
|
39.83
|
-3.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
--
|
1.41
|
2.30
|
0.73
|
0.43
|
|
Peer Median
|
--
|
0.86
|
0.09
|
0.06
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
--
|
0.53
|
0.63
|
0.08
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.85
Higher than Peers by 0.09
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
1.85
|
0.39
|
0.27
|
9.59
|
53.81
|
|
Peer Median
|
1.76
|
3.87
|
4.61
|
2.71
|
--
|
Quick Ratio
1.85
Higher than Peers by 0.12
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
1.85
|
0.39
|
0.27
|
9.59
|
53.81
|
|
Peer Median
|
1.73
|
1.91
|
1.54
|
3.48
|
--
|
Interest Coverage
1.32
Lower than Peers by 0.72
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
1.32
|
1.23
|
-0.44
|
0.23
|
-0.31
|
|
Peer Median
|
2.04
|
4.13
|
3.24
|
8.92
|
--
|
Valuation
Price / Earnings
68.73
Higher than Peers by 36.21
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
68.73
|
--
|
--
|
--
|
--
|
|
Peer Median
|
32.52
|
30.40
|
30.70
|
33.73
|
--
|
Price / Book Value
1.40
Higher than Peers by 0.27
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
1.40
|
--
|
2.98
|
4.13
|
3.97
|
|
Peer Median
|
1.13
|
2.30
|
3.26
|
2.37
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
16.59
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
16.59
|
11.03
|
-102.22
|
262.65
|
2,070.57
|
|
Peer Median
|
--
|
19.00
|
32.67
|
11.03
|
--
|
Market Cap
19
Lower than Peers by 178
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SI Capital
|
19
|
--
|
9
|
13
|
9
|
|
Peer Median
|
197
|
227
|
256
|
21
|
--
|