Market cap
₹1,985 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
4.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.24
|
0.47
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Total Income
|
0.58
|
0.49
|
0.03
|
0.03
|
0.03
|
0.04
|
|||||
|
Total Expenditure
|
0.79
|
0.85
|
0.14
|
0.18
|
0.16
|
0.15
|
|||||
|
EBITDA
|
-0.55
|
-0.38
|
-0.14
|
-0.17
|
-0.16
|
-0.14
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.11
|
|||||
|
EBIT
|
-0.55
|
-0.38
|
-0.14
|
-0.17
|
-0.16
|
-0.26
|
|||||
|
Interest
|
--
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.33
|
0.03
|
0.03
|
0.02
|
0.02
|
0.04
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.21
|
-0.37
|
-0.12
|
-0.15
|
-0.14
|
-0.22
|
|||||
|
Provision for Tax
|
0.10
|
0.02
|
0.00
|
-0.01
|
0.01
|
-0.02
|
|||||
|
Profit after Tax
|
-0.31
|
-0.39
|
-0.12
|
-0.14
|
-0.15
|
-0.20
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.04
|
0.04
|
0.43
|
0.56
|
0.70
|
0.85
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.01
|
0.24
|
-0.01
|
-0.02
|
-0.01
|
-0.03
|
|||||
|
Current Liabilities
|
0.67
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Total Liabilities
|
0.72
|
0.30
|
0.46
|
0.58
|
0.72
|
0.87
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.05
|
0.22
|
0.34
|
0.34
|
0.34
|
0.35
|
|||||
|
Current Assets
|
0.67
|
0.07
|
0.09
|
0.21
|
0.35
|
0.48
|
|||||
|
Total Assets
|
0.72
|
0.30
|
0.46
|
0.58
|
0.72
|
0.87
|
|||||
|
Total Debt*
|
--
|
0.23
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
0.01
|
0.07
|
0.08
|
0.19
|
0.34
|
0.47
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.30
|
-0.14
|
-0.17
|
-0.06
|
-0.05
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.04
|
0.02
|
0.02
|
0.02
|
0.03
|
|||||
|
Cash from Financing Activities
|
--
|
0.23
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.03
|
-0.12
|
-0.15
|
-0.03
|
-0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-3.14
|
-3.92
|
-1.22
|
-1.44
|
-1.53
|
-2.01
|
|||||
|
Cash EPS (₹)
|
--
|
-3.91
|
-1.18
|
-1.40
|
-1.49
|
-0.86
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.40
|
4.32
|
5.58
|
7.01
|
8.52
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-3.01
|
-1.42
|
-1.71
|
-0.57
|
-0.48
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.98
|
-1.21
|
-1.39
|
-0.51
|
0.02
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-101.14
|
-23.71
|
-24.09
|
-17.72
|
-23.26
|
|||||
|
ROE (%)
|
-233.83
|
-166.27
|
-24.64
|
-22.89
|
-19.71
|
-21.09
|
|||||
|
ROA (%)
|
-60.74
|
-106.60
|
-24.70
|
-23.00
|
-19.88
|
-21.12
|
|||||
|
EBIT Margin (%)
|
-224.28
|
-82.14
|
-2,871.29
|
-3,511.24
|
-3,205.82
|
-4,594.60
|
|||||
|
Net Margin (%)
|
-53.90
|
-78.64
|
-393.00
|
-498.99
|
-550.05
|
-486.38
|
|||||
|
Cash Profit Margin (%)
|
--
|
-82.74
|
-2,351.00
|
-2,779.52
|
-2,958.84
|
-1,537.77
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-68.77
|
9,284.34
|
--
|
--
|
-10.43
|
18.50
|
|||||
|
EBIT Growth (%)
|
-990.00
|
-168.46
|
18.23
|
-9.53
|
37.50
|
18.74
|
|||||
|
Net Profit Growth (%)
|
-788.57
|
-221.81
|
15.40
|
5.89
|
23.69
|
-760.75
|
|||||
|
EPS Growth (%)
|
-788.71
|
-221.80
|
15.40
|
5.89
|
23.69
|
-760.78
|
|||||
|
Book Value Growth (%)
|
--
|
-90.78
|
-22.52
|
-20.49
|
-17.71
|
-18.86
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
4.62
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-9,408.63
|
-3.27
|
-7.96
|
-5.36
|
-4.84
|
-5.69
|
|||||
|
Close Price (₹)
|
640.95
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
793.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
119.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1,985.42
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
5.18
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.01
|
9.14
|
8.37
|
19.68
|
32.94
|
43.81
|
|||||
|
Quick Ratio
|
1.01
|
9.14
|
8.37
|
19.68
|
32.94
|
43.81
|
|||||
|
Interest Coverage
|
--
|
-37.13
|
-558.43
|
-605.04
|
-489.57
|
-759.28
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.47
|
1.28
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|