SBEC Sugar Peer Comparison

BSE: 532102

₹69.00

₹2.00 (2.99%)

As on 22-Sep-2026 10:34IST

Market cap

₹319 Cr

Revenue (TTM)

₹528 Cr

P/E Ratio

5.9

P/B Ratio

Div. Yield

0 %

Edit

	SBEC Sugar	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Market cap (₹ Cr)	319	14,041	5,261	4,891	4,822
Revenue (₹ Cr)	528	6,366	7,617	9,365	5,332
Net Profit (₹ Cr)	-46.52	337.99	267.10	-780.30	115.44
Net Margin (%)	-8.73	5.27	3.48	-8.21	2.16
RoE (%)	--	9.21	9.12	--	3.52
Price to Earnings	5.93	37.84	18.72	--	41.67
Price-To-Book	2.00	3.08	1.57	-1.37	6.26

Income Statement (₹ Cr)

	SBEC Sugar	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Operating Revenue	527.57	6,365.67	7,616.53	9,364.90	5,332.31
Total Income	532.54	6,411.08	7,680.17	9,502.50	5,353.41
Total Expenditure	511.63	5,644.71	7,069.32	9,335.80	5,059.60
EBITDA	15.95	720.96	547.21	29.10	272.71
Depreciation	18.24	177.78	140.02	288.20	218.09
EBIT	-2.29	543.18	407.19	-259.10	54.62
Interest	48.45	76.04	93.97	725.30	38.93
Other Income	4.97	45.42	63.64	137.60	21.10
Exceptional Items	0.00	0.00	-14.06	0.00	-13.86
Profit before Tax	-45.78	512.56	362.80	-846.80	22.93
Provision for Tax	0.74	174.57	95.70	-66.50	-92.46
Profit after Tax	-46.52	337.99	267.10	-780.30	115.39

	SBEC Sugar	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Shareholder's Funds	167.41	4,138.11	3,342.83	-2,676.70	3,810.72
Minority Interest	0.00	0.00	10.86	0.10	0.29
Non-Current Liabilities	95.94	1,263.40	556.95	3,483.10	4,409.23
Current Liabilities	640.78	3,004.84	2,621.41	6,605.90	6,082.56
Total Liabilities	714.23	7,497.05	6,208.88	8,833.12	15,296.39

	SBEC Sugar	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Non-Current Assets	533.36	4,819.02	2,418.44	4,140.40	10,746.44
Current Assets	284.73	3,383.62	3,918.56	3,199.30	3,352.08
Total Assets	714.23	7,497.05	6,208.88	8,833.12	15,296.39
Total Debt*	202.06	2,626.19	1,969.03	5,866.50	3,574.64
Net Current Assets	-356.05	378.79	1,297.15	-3,406.60	-2,730.48
Contingent Liabilities	2.18	2.76	138.41	744.58	1,041.70

	SBEC Sugar	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Cash From Operating Activities	70.08	425.16	-106.37	950.43	280.39
Cash Flow from Investing Activities	-2.04	-880.43	-323.04	-184.71	19.54
Cash from Financing Activities	-68.58	455.31	394.32	-709.65	-280.72
Net Cash Inflow / Outflow	-0.55	0.04	-35.09	56.07	19.21

	SBEC Sugar	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
ROCE (%)	12.40	11.08	8.93	13.61	1.53
ROE (%)	0.00	9.21	9.12	0.00	3.52
ROA (%)	-5.75	4.35	4.19	-9.60	0.78
EBIT Margin (%)	-0.43	8.53	5.35	-2.77	1.02
Net Margin (%)	-8.73	5.27	3.48	-8.21	2.16
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	SBEC Sugar	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Revenue Growth (%)	-13.40	14.99	6.11	-5.36	-1.90
EBIT Growth (%)	-138.53	8.92	36.29	-289.96	206.68
Net Profit Growth (%)	-43.89	-11.16	33.10	-96.40	136.13
EPS Growth (%)	56.66	-11.80	42.80	-96.37	109.72
Book Value Growth (%)	-50.09	11.37	7.26	-6.40	-96.62

	SBEC Sugar	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Price / Earnings	5.93	36.31	17.83	-6.27	83.20
Price / Book Value	2.00	3.08	1.57	-1.37	6.26
Dividend Yield (%)	0.00	0.53	1.15	0.00	0.00
EV/EBITDA	32.61	23.87	13.41	411.75	30.36
Market Cap (₹ Cr)	176.28	11,050.08	8,410.97	5,878.43	2,428.01

	SBEC Sugar	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Debt to Equity	0.28	0.22	0.10	-1.25	0.83
Short term debt to equity ratio	-2.23	0.54	0.47	-1.51	0.09
Current Ratio	0.44	1.13	1.49	0.48	0.55
Quick Ratio	0.05	0.08	0.36	0.09	0.15
Interest Coverage	0.06	7.74	4.86	-0.17	1.59

	SBEC Sugar	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Debtors to sales (%)	4.65	2.82	7.35	2.99	1.85
Asset Turnover	0.65	0.82	1.19	1.15	0.36
Receivable days	14.36	9.05	23.14	17.83	8.63
Inventory Days	151.79	201.78	138.05	132.78	176.85
Payable days	356.64	27.34	40.46	183.59	294.22
Cash Conversion Cycle	-190.49	183.49	120.74	-32.98	-108.74

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.