SAL Steel Peer Comparison
NSE: SALSTEEL | BSE: 532604
₹94.82
As on 08-Nov-2026IST
Market cap
₹1,347 Cr
Revenue (TTM)
₹245 Cr
P/E Ratio
70.5
P/B Ratio
9
Div. Yield
0 %
| SAL Steel | Welspun | Shyam Metalics | Jindal Saw | Kalyani Steels | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,347 | 59,300 | 37,532 | 16,301 | 3,769 |
Revenue (₹ Cr) |
245 | 17,570 | 21,077 | 18,501 | 1,906 |
Net Profit (₹ Cr) |
19.11 | 1,510.67 | 1,370.78 | 506.65 | 281.76 |
Net Margin (%) |
7.79 | 8.51 | 6.45 | 2.72 | 14.32 |
RoE (%) |
3.43 | 23.94 | 11.35 | 4.45 | 13.33 |
Price to Earnings |
70.50 | 25.04 | 27.70 | 29.71 | 13.38 |
Price-To-Book |
9.00 | 5.58 | 3.04 | 1.29 | 1.71 |
Income Statement (₹ Cr)
| SAL Steel | Welspun | Shyam Metalics | Jindal Saw | Kalyani Steels | |
|---|---|---|---|---|---|
|
Operating Revenue
|
245.46 | 17,569.88 | 21,077.10 | 18,500.99 | 1,905.73 |
|
Total Income
|
245.46 | 17,753.67 | 21,239.21 | 18,618.91 | 1,968.24 |
|
Total Expenditure
|
202.38 | 15,031.27 | 18,274.80 | 16,749.80 | 1,516.64 |
|
EBITDA
|
43.08 | 2,538.61 | 2,802.30 | 1,751.19 | 389.09 |
|
Depreciation
|
11.18 | 439.64 | 841.34 | 654.31 | 54.70 |
|
EBIT
|
31.90 | 2,098.97 | 1,960.96 | 1,096.88 | 334.39 |
|
Interest
|
22.17 | 183.20 | 269.12 | 529.39 | 7.75 |
|
Other Income
|
0.00 | 183.79 | 162.11 | 117.92 | 62.51 |
|
Exceptional Items
|
16.09 | 0.00 | 0.00 | 0.00 | -7.93 |
|
Profit before Tax
|
25.82 | 2,099.56 | 1,853.95 | 685.41 | 381.22 |
|
Provision for Tax
|
6.71 | 588.89 | 483.17 | 178.76 | 99.46 |
|
Profit after Tax
|
19.11 | 1,510.67 | 1,370.78 | 506.65 | 281.76 |
Liabilities (₹ Cr)
| SAL Steel | Welspun | Shyam Metalics | Jindal Saw | Kalyani Steels | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
160.24 | 10,624.80 | 12,348.59 | 12,574.24 | 2,209.04 |
|
Minority Interest
|
0.00 | -2.79 | -16.02 | 51.26 | 0.00 |
|
Non-Current Liabilities
|
444.14 | 2,034.33 | 478.62 | 3,215.81 | 92.99 |
|
Current Liabilities
|
159.22 | 10,265.57 | 9,506.28 | 6,187.68 | 821.14 |
|
Total Liabilities
|
621.47 | 20,697.38 | 21,668.72 | 21,571.92 | -- |
Assets (₹ Cr)
| SAL Steel | Welspun | Shyam Metalics | Jindal Saw | Kalyani Steels | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
390.59 | 9,654.23 | 13,477.04 | 10,512.89 | 1,216.36 |
|
Current Assets
|
362.25 | 12,426.69 | 8,660.34 | 9,972.57 | 1,723.46 |
|
Total Assets
|
621.47 | 20,697.38 | 21,668.72 | 21,571.92 | -- |
|
Total Debt*
|
349.20 | 2,162.54 | 981.32 | 4,040.05 | -- |
|
Net Current Assets
|
203.03 | 2,161.12 | -845.94 | 3,784.89 | 902.31 |
|
Contingent Liabilities
|
92.37 | 268.01 | 723.38 | 3,314.98 | -- |
Cashflow (₹ Cr)
| SAL Steel | Welspun | Shyam Metalics | Jindal Saw | Kalyani Steels | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-84.31 | 3,204.28 | 2,023.56 | 1,771.39 | -- |
|
Cash Flow from Investing Activities
|
-174.75 | -3,722.80 | -1,939.26 | -955.39 | -- |
|
Cash from Financing Activities
|
259.36 | 875.09 | -50.31 | -1,073.28 | -- |
|
Net Cash Inflow / Outflow
|
0.30 | 356.57 | 33.99 | -257.28 | -- |
Ratios
Profitability Ratios
| SAL Steel | Welspun | Shyam Metalics | Jindal Saw | Kalyani Steels | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.59 | 23.94 | 13.88 | 10.38 | -- |
|
ROE (%)
|
3.43 | 23.94 | 11.35 | 4.45 | 13.33 |
|
ROA (%)
|
3.59 | 7.60 | 6.67 | 2.39 | 9.48 |
|
EBIT Margin (%)
|
13.00 | 11.95 | 9.30 | 5.93 | 17.55 |
|
Net Margin (%)
|
7.79 | 8.51 | 6.45 | 2.72 | 14.32 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| SAL Steel | Welspun | Shyam Metalics | Jindal Saw | Kalyani Steels | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-51.31 | 13.62 | 25.50 | -0.73 | -1.11 |
|
EBIT Growth (%)
|
271.36 | 26.08 | 57.77 | -49.79 | 8.84 |
|
Net Profit Growth (%)
|
251.79 | -0.87 | 41.53 | -53.36 | 8.01 |
|
EPS Growth (%)
|
109.17 | 34.90 | 39.61 | -60.06 | 10.26 |
|
Book Value Growth (%)
|
310.44 | 23.21 | 9.12 | 10.30 | -- |
Valuation Ratios
| SAL Steel | Welspun | Shyam Metalics | Jindal Saw | Kalyani Steels | |
|---|---|---|---|---|---|
|
Price / Earnings
|
466.71 | 25.04 | 27.70 | 29.74 | 13.13 |
|
Price / Book Value
|
9.00 | 5.58 | 3.04 | 1.29 | 1.71 |
|
Dividend Yield (%)
|
0.00 | 0.22 | 0.33 | 0.78 | 1.16 |
|
EV/EBITDA
|
39.37 | 22.72 | 13.55 | 11.31 | 8.81 |
|
Market Cap (₹ Cr)
|
534.05 | 21,460.75 | 21,422.24 | 11,719.54 | -- |
Solvency Ratios
| SAL Steel | Welspun | Shyam Metalics | Jindal Saw | Kalyani Steels | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.40 | 0.07 | 0.01 | 0.12 | 0.00 |
|
Short term debt to equity ratio
|
0.40 | 0.06 | 0.07 | 0.20 | -- |
|
Current Ratio
|
2.28 | 1.21 | 0.91 | 1.61 | 2.10 |
|
Quick Ratio
|
0.43 | 0.69 | 0.35 | 0.76 | 1.71 |
|
Interest Coverage
|
2.16 | 12.46 | 7.89 | 2.29 | 50.17 |
Operating Efficiency Ratios
| SAL Steel | Welspun | Shyam Metalics | Jindal Saw | Kalyani Steels | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.64 | 6.14 | 5.66 | 16.72 | 25.83 |
|
Asset Turnover
|
0.46 | 0.88 | 1.03 | 0.87 | 0.64 |
|
Receivable days
|
60.59 | 37.88 | 16.69 | 67.89 | -- |
|
Inventory Days
|
290.55 | 96.29 | 73.65 | 103.90 | -- |
|
Payable days
|
52.80 | 68.58 | 106.37 | 61.16 | -- |
|
Cash Conversion Cycle
|
298.35 | 65.59 | -16.02 | 110.63 | -- |