Pazel International Peer Comparison

BSE: 504335

₹0.54

₹0.02 (3.85%)

As on 28-Feb-2022IST

Market cap

₹10 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

17.1

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Pazel International	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Market cap (₹ Cr)	10	9,057	1,445	862	799
Revenue (₹ Cr)	--	3	6,339	5	72
Net Profit (₹ Cr)	0.56	269.13	207.80	-6.89	3.11
Net Margin (%)	47.20	105.48	3.27	-126.08	4.16
RoE (%)	2.88	-24.43	55.67	-0.15	8.14
Price to Earnings	17.10	20.25	8.92	--	8.76
Price-To-Book	0.49	4.09	9.02	0.19	0.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Pazel International	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Operating Revenue	0.00	26,304.71	0.20	0.23	51.12
Total Income	1.18	26,347.56	0.32	0.29	52.52
Total Expenditure	0.43	26,367.25	0.32	24.87	49.77
EBITDA	-0.43	-62.54	-0.13	-24.64	1.35
Depreciation	0.00	6.50	--	0.00	0.06
EBIT	-0.44	-69.04	-0.13	-24.64	1.29
Interest	0.00	149.06	--	0.40	0.22
Other Income	1.18	42.85	0.12	0.06	1.40
Exceptional Items	0.00	-44.32	--	--	--
Profit before Tax	0.74	-290.84	-0.01	-24.98	2.48
Provision for Tax	0.19	0.91	0.00	-5.06	0.67
Profit after Tax	0.56	-291.75	-0.01	-19.93	1.81

Liabilities (₹ Cr)

	Pazel International	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Shareholder's Funds	19.49	883.47	3.13	238.28	861.80
Minority Interest	0.00	--	--	--	--
Non-Current Liabilities	0.00	-12.81	--	1.45	0.10
Current Liabilities	0.37	5,308.75	0.27	6.53	6.76
Total Liabilities	19.43	6,410.25	3.41	246.84	868.73

Assets (₹ Cr)

	Pazel International	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Non-Current Assets	16.48	206.37	1.26	240.67	836.20
Current Assets	1.74	5,965.18	2.15	5.59	32.46
Total Assets	19.43	6,410.25	3.41	246.84	868.73
Total Debt*	0.02	3,849.54	0.00	1.37	0.00
Net Current Assets	1.37	656.43	1.88	-0.94	25.70
Contingent Liabilities	--	2,448.70	--	2.13	--

Cashflow (₹ Cr)

	Pazel International	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Cash From Operating Activities	-1.46	-2,588.31	0.26	5.75	8.01
Cash Flow from Investing Activities	0.26	-58.12	-0.26	15.42	10.62
Cash from Financing Activities	1.14	2,688.52	--	-21.37	-10.41
Net Cash Inflow / Outflow	-0.07	42.09	0.01	-0.20	8.23

Ratios

Profitability Ratios

	Pazel International	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
ROCE (%)	3.86	-4.07	-0.29	-8.95	0.34
ROE (%)	2.88	-27.11	-0.29	-7.59	0.23
ROA (%)	2.85	-5.65	-0.28	-7.05	0.22
EBIT Margin (%)	--	-0.07	-4.70	-10,558.72	5.39
Net Margin (%)	47.20	-1.11	-2.93	-6,911.55	3.44
Cash Profit Margin (%)	--	-1.08	-4.70	-8,558.59	3.66

Growth Ratios

	Pazel International	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Revenue Growth (%)	-100.00	-10.65	42.71	304.17	-22.84
EBIT Growth (%)	-76.52	-109.61	-149.60	-155.32	-6.38
Net Profit Growth (%)	-15.37	-368.35	-167.03	-142.25	-2.47
EPS Growth (%)	-15.37	-368.35	-167.00	-142.25	3.65
Book Value Growth (%)	2.83	-30.37	-0.29	-17.00	17.37

Valuation Ratios

	Pazel International	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Price / Earnings	15.35	0.00	0.00	0.00	4.06
Price / Book Value	0.42	2.10	0.00	0.16	0.32
Dividend Yield (%)	0.00	0.00	--	0.00	1.92
EV/EBITDA	11.04	-278.07	-113.09	-1.62	92.68
Market Cap (₹ Cr)	--	1,851.85	0.00	38.45	279.68

Solvency Ratios

	Pazel International	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Debt to Equity	0.00	4.36	0.00	0.01	0.00
Short term debt to equity ratio	0.00	4.17	--	0.05	0.00
Current Ratio	4.72	1.12	7.89	0.86	4.80
Quick Ratio	0.52	1.08	7.87	0.86	4.15
Interest Coverage	47.91	-0.95	--	-61.24	12.47

Operating Efficiency Ratios

	Pazel International	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Debtors to sales (%)	--	7.78	78.81	0.52	4.44
Asset Turnover	0.00	5.09	0.06	0.00	0.06
Receivable days	--	17.17	287.65	6.04	18.64
Inventory Days	--	3.45	11.04	0.00	37.88
Payable days	--	13.03	301.30	--	5.15
Cash Conversion Cycle	--	7.59	-2.61	--	51.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly