Market cap
₹10 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
17.1
P/B Ratio
0.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | 2.50 | -34.48 | -76.52 | -21.66 | -181.85 |
| Net Profit | 2.38 | -5.49 | -15.37 | 93.95 | -13.36 |
| EPS | 3.16 | -4.85 | -15.28 | 93.69 | -13.35 |
| Book Value | -- | -- | 2.83 | 3.28 | 1.60 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-20 | Mar-19 |
| EBIT-Margin
| -43.28 | -84.37 | -- | -- | -80.98 |
| Net Margin
| 18.29 | 5.08 | 47.20 | -- | 24.78 |
| Return on equity
| 2.91 | 1.40 | 2.88 | 2.79 | 3.13 |
| Return on Capital
| 3.83 | 2.06 | -- | 3.86 | 4.28 |
| Return on Assets
| 2.85 | 1.37 | 2.85 | 2.75 | 3.05 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
--
|
3.86
|
4.28
|
3.34
|
-0.49
|
|
Peer Median
|
--
|
--
|
3.35
|
1.98
|
--
|
ROE
2.88
Lower than Peers by 0.86
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
2.88
|
2.79
|
3.13
|
2.81
|
-0.67
|
|
Peer Median
|
3.74
|
--
|
1.75
|
0.92
|
--
|
ROA
2.85
Higher than Peers by 1.20
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
2.85
|
2.75
|
3.05
|
2.75
|
-0.67
|
|
Peer Median
|
1.64
|
-0.14
|
0.99
|
0.61
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
--
|
--
|
-80.98
|
-5.58
|
-158.60
|
|
Peer Median
|
1.54
|
1.51
|
-0.22
|
0.27
|
--
|
Net Margin
47.20
Higher than Peers by 44.47
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
47.20
|
45.31
|
24.78
|
11.81
|
-7.55
|
|
Peer Median
|
2.73
|
0.71
|
2.20
|
1.34
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
--
|
--
|
68.11
|
14.56
|
-18.15
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
--
|
-100.00
|
-75.39
|
437.24
|
-46.21
|
|
Peer Median
|
20.00
|
6.28
|
--
|
25.29
|
--
|
EBIT Growth
-76.52
Lower than Peers by 84.83
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
-76.52
|
35.95
|
-257.02
|
81.09
|
7.58
|
|
Peer Median
|
8.31
|
38.85
|
--
|
32.83
|
--
|
Net Profit Growth
-15.37
Lower than Peers by 38.46
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
-15.37
|
-7.57
|
15.25
|
521.79
|
37.26
|
|
Peer Median
|
23.09
|
64.22
|
--
|
15.63
|
--
|
EPS Growth
-15.28
Lower than Peers by 33.58
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
-15.28
|
-7.57
|
15.40
|
521.24
|
37.07
|
|
Peer Median
|
18.30
|
60.07
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
--
|
2.83
|
4.17
|
2.85
|
-0.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
--
|
0.00
|
--
|
0.01
|
0.00
|
|
Peer Median
|
0.00
|
0.06
|
0.21
|
0.08
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
--
|
0.00
|
--
|
0.01
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.72
Higher than Peers by 2.16
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
4.72
|
6.60
|
7.19
|
4.91
|
82.32
|
|
Peer Median
|
2.55
|
2.10
|
2.18
|
2.38
|
--
|
Quick Ratio
0.52
Lower than Peers by 1.75
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
0.52
|
1.03
|
2.64
|
1.37
|
44.01
|
|
Peer Median
|
2.26
|
1.41
|
1.60
|
4.17
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
--
|
47.91
|
60.14
|
49.50
|
-4.83
|
|
Peer Median
|
10.26
|
1.36
|
3.00
|
2.50
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
--
|
--
|
26.48
|
--
|
--
|
|
Peer Median
|
25.25
|
54.79
|
35.61
|
44.01
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
--
|
--
|
0.04
|
0.19
|
0.04
|
|
Peer Median
|
0.37
|
0.11
|
0.46
|
0.91
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
--
|
--
|
96.64
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
--
|
--
|
836.45
|
237.95
|
1,022.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
--
|
--
|
103.21
|
20.82
|
8.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
--
|
--
|
829.89
|
217.13
|
1,014.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
17.10
Lower than Peers by 32.11
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
17.10
|
15.35
|
41.94
|
--
|
--
|
|
Peer Median
|
49.21
|
152.01
|
40.48
|
397.27
|
--
|
Price / Book Value
0.49
Lower than Peers by 0.20
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
0.49
|
0.42
|
1.29
|
--
|
--
|
|
Peer Median
|
0.68
|
0.29
|
0.39
|
0.80
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.73
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
12.73
|
11.04
|
30.02
|
29.44
|
-207.64
|
|
Peer Median
|
--
|
-14.32
|
1.43
|
4.96
|
--
|
Market Cap
10
Lower than Peers by 181
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Pazel International
|
10
|
--
|
24
|
--
|
--
|
|
Peer Median
|
190
|
22
|
19
|
24
|
--
|