Market cap
₹21 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
-4
Div. Yield
0 %
| Roselabs Finance | Sobha | Mahindra Lifespace | Sunteck Realty | Raymond Realty | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
21 | 12,725 | 6,813 | 4,104 | 3,980 |
Revenue (₹ Cr) |
1 | 5,176 | 2,123 | 1,196 | 3,189 |
Net Profit (₹ Cr) |
-0.32 | 191.71 | 94.63 | 218.23 | 294.40 |
Net Margin (%) |
-26.16 | 3.58 | 4.16 | 17.59 | 9.10 |
RoE (%) |
-- | 4.04 | 6.93 | 6.09 | 18.46 |
Price to Earnings |
-- | 66.60 | 22.65 | 18.45 | 13.20 |
Price-To-Book |
-4.04 | 2.69 | 1.86 | 1.11 | 2.53 |
Income Statement (₹ Cr)
| Roselabs Finance | Sobha | Mahindra Lifespace | Sunteck Realty | Raymond Realty | |
|---|---|---|---|---|---|
|
Operating Income
|
1.21 | 5,190.50 | 1,178.31 | 1,123.84 | 2,990.79 |
|
Other Income
|
0.02 | 193.27 | 87.65 | 44.78 | 48.63 |
|
Total Income
|
1.21 | 5,383.77 | 1,265.96 | 1,168.63 | 3,039.42 |
|
Interest Expense
|
0.00 | 137.41 | 10.91 | 67.32 | 97.69 |
|
PBT & Exceptional Items
|
-0.20 | 260.22 | -68.72 | 267.83 | 374.64 |
|
Operating Expenses
|
1.40 | 4,880.11 | 1,299.91 | 819.00 | 2,543.96 |
|
Exceptional Income/Expenses
|
-- | -- | 25.83 | -- | -- |
|
Profit before Tax
|
-0.20 | 259.87 | 306.02 | 268.01 | 374.64 |
|
Taxes
|
0.11 | 66.46 | 7.85 | 65.94 | 70.05 |
|
Profit after Tax
|
-0.31 | 193.41 | 298.17 | 202.07 | 304.59 |
|
Minority Interest
|
-- | -- | 0.11 | 861.06 | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-0.31 | 193.41 | 298.13 | 204.37 | 304.59 |
Liabilities (₹ Cr)
| Roselabs Finance | Sobha | Mahindra Lifespace | Sunteck Realty | Raymond Realty | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-5.03 | 4,719.93 | 3,626.87 | 3,611.07 | 1,567.42 |
|
Minority Interest
|
-- | -- | 0.11 | 861.06 | -- |
|
Non-Current Liabilities
|
5.07 | 141.51 | -89.75 | 785.48 | 732.42 |
|
Current Liabilities
|
0.02 | 14,263.87 | 4,643.99 | 4,999.23 | 4,756.08 |
|
Total Liabilities
|
0.06 | 19,498.75 | 8,294.83 | 10,291.00 | 7,062.38 |
Assets (₹ Cr)
| Roselabs Finance | Sobha | Mahindra Lifespace | Sunteck Realty | Raymond Realty | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00 | 2,863.90 | 1,558.55 | 1,285.62 | 102.05 |
|
Current Assets
|
0.06 | 16,261.41 | 6,622.68 | 8,971.21 | 6,953.87 |
|
Total Assets
|
0.06 | 19,498.75 | 8,294.83 | 10,291.00 | 7,062.38 |
|
Contingent Liabilities
|
-- | 438.86 | 226.99 | 304.63 | 19.89 |
Cashflow (₹ Cr)
| Roselabs Finance | Sobha | Mahindra Lifespace | Sunteck Realty | Raymond Realty | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.20 | 429.87 | -544.93 | -432.50 | -909.96 |
|
Cash Flow from Investing Activities
|
-- | -97.07 | -144.88 | -174.09 | 18.69 |
|
Cash from Financing Activities
|
0.14 | -285.01 | 531.30 | 538.09 | 725.08 |
|
Net Cash Inflow / Outflow
|
-0.06 | 47.80 | -158.51 | -68.50 | -166.19 |
Ratios
Profitability Ratios
| Roselabs Finance | Sobha | Mahindra Lifespace | Sunteck Realty | Raymond Realty | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-160.21 | 6.96 | 8.34 | 8.35 | 30.51 |
|
ROE (%)
|
0.00 | 4.17 | 10.83 | 5.99 | 37.91 |
|
ROA (%)
|
-348.67 | 1.07 | 4.11 | 2.14 | 7.29 |
|
EBIT Margin (%)
|
-16.31 | 9.70 | -2.88 | 31.11 | 16.57 |
|
Net Margin (%)
|
-25.42 | 3.59 | 23.55 | 17.29 | 10.02 |
|
Cash Profit Margin (%)
|
-25.42 | 5.77 | 27.33 | 19.27 | 10.96 |
Growth Ratios
| Roselabs Finance | Sobha | Mahindra Lifespace | Sunteck Realty | Raymond Realty | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
70.29 | 28.52 | 216.52 | 31.73 | 429.17 |
|
EBIT Growth (%)
|
32.29 | 20.38 | 56.63 | 48.54 | 685.45 |
|
Net Profit Growth (%)
|
-5.25 | 104.26 | 385.97 | 34.43 | 1,614.07 |
|
EPS Growth (%)
|
-5.25 | 104.25 | 285.13 | 35.63 | -57.52 |
|
Book Value Growth (%)
|
-6.49 | 3.50 | 91.31 | 6.95 | 3,179.16 |
Valuation Ratios
| Roselabs Finance | Sobha | Mahindra Lifespace | Sunteck Realty | Raymond Realty | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 65.58 | 21.06 | 19.57 | 8.27 |
|
Price / Book Value
|
-4.51 | 2.69 | 1.74 | 1.15 | 1.61 |
|
Dividend Yield (%)
|
0.00 | 0.51 | 1.19 | 0.55 | 0.53 |
|
EV/EBITDA
|
-140.74 | 24.19 | -188.21 | 13.38 | 6.41 |
|
Market Cap (₹ Cr)
|
22.69 | 12,682.98 | 6,278.65 | 3,998.52 | 2,517.95 |
Solvency Ratios
| Roselabs Finance | Sobha | Mahindra Lifespace | Sunteck Realty | Raymond Realty | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.01 | 0.21 | 0.18 | 0.22 | 0.65 |
|
Short term debt to equity ratio
|
-- | 0.09 | 0.18 | 0.04 | 5.85 |
|
Current Ratio
|
3.05 | 1.14 | 1.43 | 1.79 | 1.46 |
|
Quick Ratio
|
3.05 | 0.24 | 0.31 | 0.22 | 0.56 |
|
Interest Coverage
|
-218.78 | 2.89 | 29.05 | 4.98 | 4.84 |