Market cap
₹23 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
-4.5
Div. Yield
0 %
| Roselabs Finance | Anant Raj | Brigade Enterprises | Sobha | Max Estates | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
23 | 21,800 | 20,982 | 13,588 | 8,816 |
Revenue (₹ Cr) |
1 | 2,551 | 5,532 | 5,617 | 200 |
Net Profit (₹ Cr) |
-0.32 | 575.14 | 783.78 | 231.13 | 12.11 |
Net Margin (%) |
-26.08 | 21.89 | 13.62 | 3.98 | 4.08 |
RoE (%) |
-- | 11.36 | 10.15 | 4.94 | 0.49 |
Price to Earnings |
-- | 37.68 | 30.19 | 58.92 | 762.44 |
Price-To-Book |
-4.47 | 3.68 | 2.96 | 2.85 | 3.65 |
Income Statement (₹ Cr)
| Roselabs Finance | Anant Raj | Brigade Enterprises | Sobha | Max Estates | |
|---|---|---|---|---|---|
|
Operating Income
|
1.21 | 2,511.60 | 5,697.22 | 5,190.50 | 199.45 |
|
Other Income
|
0.02 | 67.48 | 211.79 | 193.27 | 97.35 |
|
Total Income
|
1.21 | 2,579.08 | 5,909.01 | 5,383.77 | 296.80 |
|
Interest Expense
|
0.00 | 12.35 | 409.44 | 137.41 | 65.41 |
|
PBT & Exceptional Items
|
-0.20 | 661.94 | 917.31 | 260.22 | 23.25 |
|
Operating Expenses
|
1.40 | 1,855.93 | 4,269.89 | 4,880.11 | 175.72 |
|
Exceptional Income/Expenses
|
-- | -- | -13.80 | -- | -- |
|
Profit before Tax
|
-0.20 | 661.94 | 903.88 | 259.87 | 23.25 |
|
Taxes
|
0.11 | 108.29 | 179.12 | 66.46 | 7.56 |
|
Profit after Tax
|
-0.31 | 553.66 | 724.76 | 193.41 | 15.69 |
|
Minority Interest
|
-- | 30.07 | 703.80 | -- | 741.27 |
|
Share of Associate
|
-- | 5.54 | -- | -- | -- |
|
Consolidated Profit
|
-0.31 | 557.02 | 644.39 | 193.41 | 12.51 |
Liabilities (₹ Cr)
| Roselabs Finance | Anant Raj | Brigade Enterprises | Sobha | Max Estates | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-5.03 | 5,788.71 | 6,820.22 | 4,719.93 | 2,419.91 |
|
Minority Interest
|
-- | 30.07 | 703.80 | -- | 741.27 |
|
Non-Current Liabilities
|
5.07 | 673.99 | 5,009.17 | 141.51 | 4,300.14 |
|
Current Liabilities
|
0.02 | 375.90 | 12,980.08 | 14,263.87 | 4,780.42 |
|
Total Liabilities
|
0.06 | 6,868.66 | 26,204.22 | 19,498.75 | 12,414.02 |
Assets (₹ Cr)
| Roselabs Finance | Anant Raj | Brigade Enterprises | Sobha | Max Estates | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00 | 3,201.89 | 9,399.62 | 2,863.90 | 3,714.03 |
|
Current Assets
|
0.06 | 3,666.77 | 16,113.65 | 16,261.41 | 8,527.71 |
|
Total Assets
|
0.06 | 6,868.66 | 26,204.22 | 19,498.75 | 12,414.02 |
|
Contingent Liabilities
|
-- | 114.33 | 192.14 | 438.86 | 0.71 |
Cashflow (₹ Cr)
| Roselabs Finance | Anant Raj | Brigade Enterprises | Sobha | Max Estates | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.20 | -434.78 | -137.06 | 429.87 | -615.65 |
|
Cash Flow from Investing Activities
|
-- | -230.54 | -1,436.04 | -97.07 | -291.19 |
|
Cash from Financing Activities
|
0.14 | 1,234.75 | 941.70 | -285.01 | 879.03 |
|
Net Cash Inflow / Outflow
|
-0.06 | 569.44 | -631.40 | 47.80 | -27.81 |
Ratios
Profitability Ratios
| Roselabs Finance | Anant Raj | Brigade Enterprises | Sobha | Max Estates | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-160.21 | 12.23 | 11.02 | 6.96 | 2.05 |
|
ROE (%)
|
0.00 | 11.14 | 11.68 | 4.17 | 0.68 |
|
ROA (%)
|
-348.67 | 9.15 | 3.07 | 1.07 | 0.16 |
|
EBIT Margin (%)
|
-16.31 | 28.79 | 28.77 | 9.70 | 60.71 |
|
Net Margin (%)
|
-25.42 | 21.47 | 12.27 | 3.59 | 5.29 |
|
Cash Profit Margin (%)
|
-25.42 | 23.99 | 18.20 | 5.77 | 24.12 |
Growth Ratios
| Roselabs Finance | Anant Raj | Brigade Enterprises | Sobha | Max Estates | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
70.29 | 21.92 | 12.28 | 28.52 | 24.28 |
|
EBIT Growth (%)
|
32.29 | 35.94 | -0.87 | 20.38 | -9.36 |
|
Net Profit Growth (%)
|
-5.25 | 31.34 | 6.51 | 104.26 | -40.63 |
|
EPS Growth (%)
|
-5.25 | 24.77 | -6.12 | 104.25 | -69.79 |
|
Book Value Growth (%)
|
-6.49 | 38.92 | 21.06 | 3.50 | 7.61 |
Valuation Ratios
| Roselabs Finance | Anant Raj | Brigade Enterprises | Sobha | Max Estates | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 26.20 | 18.53 | 65.58 | 401.40 |
|
Price / Book Value
|
-4.51 | 2.52 | 2.34 | 2.69 | 2.09 |
|
Dividend Yield (%)
|
0.00 | 0.25 | 0.31 | 0.51 | 0.00 |
|
EV/EBITDA
|
-140.74 | 19.76 | 11.80 | 24.19 | 56.04 |
|
Market Cap (₹ Cr)
|
22.69 | 14,596.67 | 15,919.17 | 12,682.98 | 5,023.50 |
Solvency Ratios
| Roselabs Finance | Anant Raj | Brigade Enterprises | Sobha | Max Estates | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.01 | 0.10 | 0.90 | 0.21 | 0.99 |
|
Short term debt to equity ratio
|
-- | 0.01 | 0.08 | 0.09 | 0.01 |
|
Current Ratio
|
3.05 | 9.75 | 1.24 | 1.14 | 1.78 |
|
Quick Ratio
|
3.05 | 6.95 | 0.36 | 0.24 | 0.34 |
|
Interest Coverage
|
-218.78 | 54.61 | 3.21 | 2.89 | 1.36 |