Market cap
₹22 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
-4.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.21
|
1.21
|
0.71
|
1.14
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
0.02
|
0.04
|
0.15
|
--
|
|||||
|
Total Income
|
1.21
|
1.21
|
0.73
|
1.18
|
0.15
|
--
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Operating Expenses
|
1.41
|
1.40
|
1.02
|
1.31
|
0.69
|
0.44
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
2.60
|
--
|
|||||
|
Profit before Tax
|
-0.21
|
-0.20
|
-0.29
|
-0.13
|
2.06
|
-0.44
|
|||||
|
Taxes
|
0.11
|
0.11
|
--
|
--
|
0.05
|
0.00
|
|||||
|
Profit after Tax
|
-0.32
|
-0.31
|
-0.29
|
-0.13
|
2.02
|
-0.44
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.32
|
-0.31
|
-0.29
|
-0.13
|
2.02
|
-0.44
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-5.04
|
-5.03
|
-4.73
|
-4.44
|
-4.30
|
-6.32
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5.07
|
5.07
|
4.82
|
4.46
|
4.22
|
4.82
|
|||||
|
Current Liabilities
|
0.02
|
0.02
|
0.02
|
1.39
|
0.09
|
1.58
|
|||||
|
Total Liabilities
|
0.06
|
0.06
|
0.23
|
1.52
|
0.11
|
0.18
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.20
|
-0.32
|
-0.18
|
0.58
|
-0.38
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
0.14
|
0.37
|
0.24
|
-0.60
|
0.36
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.06
|
0.05
|
0.06
|
-0.02
|
-0.02
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.32
|
-0.31
|
-0.29
|
-0.13
|
2.02
|
-0.44
|
|||||
|
Cash EPS (₹)
|
-0.32
|
-0.31
|
-0.29
|
-0.13
|
2.02
|
-0.44
|
|||||
|
Adjusted Book Value (₹)
|
-5.09
|
-5.03
|
-4.73
|
-4.44
|
-4.30
|
-6.32
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.20
|
-0.32
|
-0.18
|
0.58
|
-0.38
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.31
|
-0.30
|
-0.14
|
0.60
|
-0.38
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-160.21
|
-173.35
|
-173.43
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-220.28
|
-348.67
|
-38.22
|
-18.68
|
5,142.60
|
-509.15
|
|||||
|
EBIT Margin (%)
|
-17.05
|
-16.31
|
-43.38
|
-15.18
|
--
|
--
|
|||||
|
Net Margin (%)
|
-26.08
|
-25.42
|
-40.18
|
-11.21
|
1,336.80
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
-25.42
|
-41.14
|
-11.61
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
70.38
|
70.29
|
-37.61
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
33.55
|
35.99
|
-78.32
|
75.03
|
-57.85
|
-178.26
|
|||||
|
Net Profit Growth (%)
|
70.38
|
-5.25
|
-120.98
|
-106.55
|
561.73
|
83.03
|
|||||
|
EPS Growth (%)
|
-7.14
|
-5.25
|
-120.98
|
-106.55
|
561.73
|
83.03
|
|||||
|
Book Value Growth (%)
|
--
|
-6.49
|
-6.58
|
-3.07
|
31.90
|
-7.42
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-69.37
|
--
|
--
|
--
|
7.19
|
--
|
|||||
|
Price / Book Value
|
-4.29
|
-4.51
|
-5.95
|
-5.69
|
-3.37
|
-2.59
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-130.45
|
-140.74
|
-113.37
|
-226.73
|
-34.83
|
-48.61
|
|||||
|
Close Price (₹)
|
20.50
|
22.69
|
28.15
|
25.25
|
14.49
|
16.38
|
|||||
|
High Price (₹)
|
34.36
|
35.67
|
39.28
|
41.51
|
23.30
|
34.45
|
|||||
|
Low Price (₹)
|
19.00
|
19.57
|
23.90
|
14.49
|
11.70
|
11.60
|
|||||
|
Market Cap (₹ Cr)
|
21.85
|
22.69
|
28.15
|
25.25
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.01
|
-1.01
|
-1.04
|
-1.03
|
-1.01
|
-0.78
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.05
|
3.05
|
5.66
|
1.01
|
0.04
|
0.02
|
|||||
|
Quick Ratio
|
3.05
|
3.05
|
5.66
|
1.01
|
0.04
|
0.02
|
|||||
|
Interest Coverage
|
--
|
-218.78
|
-323.11
|
-164.00
|
1,720.00
|
--
|