Market cap
₹7 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
8.4
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.21
|
--
|
--
|
--
|
8.26
|
21.91
|
|||||
|
Other Income
|
0.75
|
0.03
|
0.15
|
0.32
|
--
|
0.06
|
|||||
|
Total Income
|
0.96
|
0.03
|
0.15
|
0.32
|
8.26
|
21.97
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.16
|
0.32
|
0.24
|
0.32
|
8.20
|
21.60
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.80
|
-0.29
|
-0.09
|
0.00
|
0.06
|
0.37
|
|||||
|
Taxes
|
0.00
|
--
|
--
|
-0.01
|
0.01
|
0.06
|
|||||
|
Profit after Tax
|
0.79
|
-0.29
|
-0.09
|
0.01
|
0.05
|
0.31
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.79
|
-0.29
|
-0.09
|
0.01
|
0.05
|
0.31
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.59
|
7.09
|
7.39
|
7.48
|
7.40
|
7.36
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4.17
|
4.03
|
4.13
|
0.05
|
--
|
--
|
|||||
|
Current Liabilities
|
8.06
|
8.07
|
8.08
|
12.21
|
12.31
|
5.75
|
|||||
|
Total Liabilities
|
19.82
|
19.19
|
19.60
|
19.74
|
19.71
|
13.11
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.09
|
-0.04
|
0.02
|
0.03
|
-0.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.10
|
0.01
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.03
|
0.02
|
0.03
|
-0.03
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.09
|
-0.40
|
-0.12
|
0.01
|
0.07
|
0.43
|
|||||
|
Cash EPS (₹)
|
1.09
|
-0.40
|
-0.12
|
0.01
|
0.07
|
0.43
|
|||||
|
Adjusted Book Value (₹)
|
10.68
|
9.78
|
10.19
|
10.32
|
10.21
|
10.15
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.12
|
-0.06
|
0.02
|
0.04
|
-0.04
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.13
|
-0.06
|
0.03
|
0.05
|
-0.04
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.32
|
-0.98
|
0.03
|
0.73
|
4.24
|
|||||
|
ROE (%)
|
10.87
|
-4.05
|
-1.18
|
0.11
|
0.71
|
4.32
|
|||||
|
ROA (%)
|
4.07
|
-1.51
|
-0.45
|
0.04
|
0.32
|
2.55
|
|||||
|
EBIT Margin (%)
|
22.75
|
--
|
--
|
--
|
0.79
|
1.40
|
|||||
|
Net Margin (%)
|
82.79
|
-1,166.97
|
-58.34
|
2.49
|
0.63
|
1.42
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
0.63
|
1.42
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-62.30
|
2,646.27
|
|||||
|
EBIT Growth (%)
|
116.90
|
-32.96
|
25.82
|
-593.60
|
-78.73
|
156.54
|
|||||
|
Net Profit Growth (%)
|
352.06
|
-233.66
|
-1,187.66
|
-84.54
|
-83.22
|
158.65
|
|||||
|
EPS Growth (%)
|
352.12
|
-233.58
|
-1,191.89
|
-84.60
|
-83.21
|
158.65
|
|||||
|
Book Value Growth (%)
|
--
|
-4.07
|
-1.17
|
1.08
|
0.55
|
4.42
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
8.40
|
--
|
--
|
358.18
|
139.81
|
14.11
|
|||||
|
Price / Book Value
|
0.86
|
1.21
|
1.80
|
0.39
|
0.99
|
0.60
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.42
|
-34.68
|
-168.36
|
1,483.43
|
136.47
|
16.07
|
|||||
|
Close Price (₹)
|
11.40
|
11.84
|
18.33
|
3.99
|
10.08
|
6.06
|
|||||
|
High Price (₹)
|
13.19
|
20.83
|
21.42
|
10.61
|
14.78
|
7.15
|
|||||
|
Low Price (₹)
|
5.55
|
8.50
|
3.99
|
3.99
|
3.68
|
4.00
|
|||||
|
Market Cap (₹ Cr)
|
6.67
|
--
|
--
|
--
|
7.31
|
4.40
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.22
|
0.22
|
0.20
|
0.20
|
0.22
|
0.21
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.20
|
0.22
|
0.21
|
|||||
|
Current Ratio
|
1.03
|
1.04
|
1.06
|
1.56
|
1.55
|
2.17
|
|||||
|
Quick Ratio
|
1.03
|
1.04
|
1.06
|
1.56
|
1.55
|
2.17
|
|||||
|
Interest Coverage
|
--
|
-200.99
|
-477.89
|
9.21
|
49.03
|
3,025.16
|