Market cap
₹64 Cr
Revenue (TTM)
₹244 Cr
P/E Ratio
8.1
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
244.37
|
295.86
|
246.89
|
242.69
|
234.61
|
189.81
|
|||||
|
Total Income
|
244.56
|
296.13
|
247.21
|
242.83
|
235.08
|
190.52
|
|||||
|
Total Expenditure
|
220.30
|
273.60
|
227.16
|
224.13
|
219.38
|
174.59
|
|||||
|
EBITDA
|
24.07
|
22.25
|
19.73
|
18.57
|
15.23
|
15.22
|
|||||
|
Depreciation
|
6.72
|
5.47
|
4.79
|
4.47
|
4.16
|
4.77
|
|||||
|
EBIT
|
17.35
|
16.78
|
14.94
|
14.10
|
11.06
|
10.45
|
|||||
|
Interest
|
7.26
|
5.89
|
4.65
|
4.49
|
4.78
|
3.64
|
|||||
|
Other Income
|
0.19
|
0.27
|
0.31
|
0.14
|
0.47
|
0.71
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
10.28
|
11.16
|
10.60
|
9.74
|
6.75
|
7.51
|
|||||
|
Provision for Tax
|
2.43
|
2.66
|
2.69
|
2.34
|
1.86
|
1.63
|
|||||
|
Profit after Tax
|
7.85
|
8.50
|
7.92
|
7.40
|
4.89
|
5.88
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
106.02
|
97.90
|
89.40
|
81.48
|
74.08
|
69.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
33.88
|
28.64
|
27.70
|
27.70
|
32.05
|
23.23
|
|||||
|
Current Liabilities
|
78.13
|
54.91
|
61.99
|
55.03
|
52.99
|
62.36
|
|||||
|
Total Liabilities
|
218.03
|
181.45
|
179.08
|
164.21
|
159.12
|
154.78
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
121.58
|
105.55
|
96.46
|
90.12
|
86.67
|
85.25
|
|||||
|
Current Assets
|
93.27
|
75.89
|
82.63
|
74.09
|
72.44
|
69.53
|
|||||
|
Total Assets
|
218.03
|
181.45
|
179.08
|
164.21
|
159.12
|
154.78
|
|||||
|
Total Debt*
|
--
|
61.39
|
67.68
|
60.80
|
66.32
|
57.91
|
|||||
|
Net Current Assets
|
15.14
|
20.98
|
20.64
|
19.06
|
19.45
|
7.17
|
|||||
|
Contingent Liabilities
|
--
|
1.43
|
1.43
|
1.43
|
1.43
|
1.43
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
17.61
|
20.03
|
15.05
|
1.32
|
13.76
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-14.31
|
-10.81
|
-7.78
|
-5.12
|
-11.00
|
|||||
|
Cash from Financing Activities
|
--
|
-5.53
|
-5.39
|
-9.44
|
3.41
|
-1.26
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-2.23
|
3.83
|
-2.17
|
-0.39
|
1.50
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
8.14
|
8.81
|
8.20
|
7.67
|
5.07
|
6.10
|
|||||
|
Cash EPS (₹)
|
8.14
|
14.48
|
13.17
|
12.30
|
9.38
|
11.04
|
|||||
|
Adjusted Book Value (₹)
|
120.28
|
101.42
|
92.61
|
84.41
|
76.74
|
71.67
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
18.24
|
20.75
|
15.59
|
1.37
|
14.25
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-4.22
|
6.11
|
2.03
|
-8.09
|
-3.37
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.78
|
10.19
|
10.07
|
8.62
|
9.51
|
|||||
|
ROE (%)
|
7.57
|
9.08
|
9.27
|
9.52
|
6.83
|
8.88
|
|||||
|
ROA (%)
|
3.93
|
4.72
|
4.61
|
4.58
|
3.12
|
4.27
|
|||||
|
EBIT Margin (%)
|
7.10
|
5.67
|
6.05
|
5.81
|
4.72
|
5.51
|
|||||
|
Net Margin (%)
|
3.21
|
2.87
|
3.20
|
3.05
|
2.08
|
3.09
|
|||||
|
Cash Profit Margin (%)
|
--
|
4.72
|
5.15
|
4.89
|
3.86
|
5.61
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-14.38
|
19.83
|
1.73
|
3.45
|
23.60
|
7.21
|
|||||
|
EBIT Growth (%)
|
8.87
|
12.32
|
5.96
|
27.45
|
5.83
|
-13.91
|
|||||
|
Net Profit Growth (%)
|
-2.86
|
7.35
|
6.96
|
51.38
|
-16.90
|
-12.62
|
|||||
|
EPS Growth (%)
|
-2.86
|
7.35
|
6.96
|
51.38
|
-16.90
|
-12.62
|
|||||
|
Book Value Growth (%)
|
--
|
9.51
|
9.72
|
9.99
|
7.07
|
9.30
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
8.11
|
7.55
|
8.85
|
4.15
|
7.61
|
8.52
|
|||||
|
Price / Book Value
|
0.55
|
0.66
|
0.78
|
0.38
|
0.50
|
0.72
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.58
|
5.46
|
6.63
|
4.84
|
6.40
|
6.57
|
|||||
|
Close Price (₹)
|
90.51
|
66.52
|
72.59
|
31.83
|
38.55
|
51.95
|
|||||
|
High Price (₹)
|
94.00
|
113.20
|
94.50
|
49.75
|
64.70
|
73.00
|
|||||
|
Low Price (₹)
|
49.02
|
62.35
|
30.60
|
30.60
|
35.15
|
26.10
|
|||||
|
Market Cap (₹ Cr)
|
63.71
|
64.20
|
70.07
|
30.73
|
37.21
|
50.15
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.29
|
0.63
|
0.76
|
0.75
|
0.90
|
0.84
|
|||||
|
Short term debt to equity ratio
|
--
|
0.36
|
0.47
|
0.43
|
0.48
|
0.51
|
|||||
|
Current Ratio
|
1.19
|
1.38
|
1.33
|
1.35
|
1.37
|
1.12
|
|||||
|
Quick Ratio
|
0.68
|
0.92
|
0.92
|
0.89
|
0.88
|
0.83
|
|||||
|
Interest Coverage
|
2.42
|
2.90
|
3.28
|
3.17
|
2.41
|
3.06
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.48
|
12.24
|
16.84
|
15.88
|
14.91
|
21.00
|
|||||
|
Asset Turnover
|
1.22
|
1.64
|
1.44
|
1.50
|
1.49
|
1.38
|
|||||
|
Receivable days
|
--
|
47.99
|
59.23
|
55.29
|
58.22
|
53.96
|
|||||
|
Inventory Days
|
--
|
31.36
|
37.66
|
38.24
|
33.95
|
36.06
|
|||||
|
Payable days
|
--
|
24.09
|
29.69
|
28.48
|
32.30
|
36.62
|
|||||
|
Cash Conversion Cycle
|
--
|
55.27
|
67.20
|
65.05
|
59.87
|
53.40
|