Responsive Ind Peer Comparison
NSE: RESPONIND | BSE: 505509
₹157.38
As on 22-Sep-2026IST
Market cap
₹4,199 Cr
Revenue (TTM)
₹1,248 Cr
P/E Ratio
41.5
P/B Ratio
2.7
Div. Yield
0.1 %
| Responsive Ind | Midwest | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,199 | 3,695 | 2,274 | 442 | 211 |
Revenue (₹ Cr) |
1,248 | 695 | 590 | 102 | 159 |
Net Profit (₹ Cr) |
101.30 | 113.14 | 94.91 | 9.37 | 25.10 |
Net Margin (%) |
8.05 | 15.91 | 15.34 | 8.91 | 14.04 |
RoE (%) |
6.72 | 13.57 | 11.38 | 9.31 | 7.05 |
Price to Earnings |
41.45 | 33.28 | 23.95 | 61.60 | 8.40 |
Price-To-Book |
2.69 | 3.74 | 2.53 | -- | 0.72 |
Income Statement (₹ Cr)
| Responsive Ind | Midwest | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,394.12 | 645.62 | 571.62 | 59.00 | 154.77 |
|
Total Income
|
1,404.19 | 659.78 | 593.69 | 64.88 | 174.10 |
|
Total Expenditure
|
1,152.35 | 470.76 | 403.28 | 45.71 | 130.42 |
|
EBITDA
|
241.77 | 174.85 | 168.34 | 13.30 | 24.34 |
|
Depreciation
|
71.21 | 31.02 | 48.91 | 3.25 | 4.72 |
|
EBIT
|
170.56 | 143.84 | 119.43 | 10.05 | 19.62 |
|
Interest
|
25.72 | 14.26 | 30.48 | 12.76 | 1.73 |
|
Other Income
|
10.08 | 14.16 | 22.08 | 5.88 | 19.33 |
|
Exceptional Items
|
-0.54 | 25.79 | -- | -- | -- |
|
Profit before Tax
|
154.37 | 143.73 | 111.02 | 3.16 | 37.23 |
|
Provision for Tax
|
5.94 | 37.26 | 30.41 | 0.77 | 11.78 |
|
Profit after Tax
|
148.43 | 106.48 | 80.61 | 2.38 | 25.45 |
Liabilities (₹ Cr)
| Responsive Ind | Midwest | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,558.93 | 962.37 | 856.97 | 60.31 | 352.52 |
|
Minority Interest
|
-- | 16.15 | -- | -- | -- |
|
Non-Current Liabilities
|
127.37 | 157.60 | 453.47 | 63.27 | -2.87 |
|
Current Liabilities
|
167.15 | 231.31 | 328.99 | 50.98 | 51.23 |
|
Total Liabilities
|
1,853.44 | 1,376.85 | 1,639.43 | 174.93 | 405.33 |
Assets (₹ Cr)
| Responsive Ind | Midwest | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
823.05 | 756.86 | 1,212.32 | 23.43 | 269.69 |
|
Current Assets
|
1,030.40 | 603.42 | 427.11 | 151.13 | 131.18 |
|
Total Assets
|
1,853.44 | 1,376.85 | 1,639.43 | 174.93 | 405.33 |
|
Total Debt*
|
192.12 | 171.83 | 426.32 | 92.51 | 31.02 |
|
Net Current Assets
|
863.24 | 372.11 | 98.12 | 100.15 | 79.96 |
|
Contingent Liabilities
|
7.79 | 87.63 | 68.21 | 12.92 | 7.65 |
Cashflow (₹ Cr)
| Responsive Ind | Midwest | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
39.62 | 174.72 | 183.41 | -21.74 | -3.36 |
|
Cash Flow from Investing Activities
|
49.42 | -275.71 | -321.31 | 1.58 | 4.24 |
|
Cash from Financing Activities
|
-86.64 | 150.13 | 61.97 | 18.56 | -2.85 |
|
Net Cash Inflow / Outflow
|
2.40 | 49.15 | -75.93 | -1.60 | -1.97 |
Ratios
Profitability Ratios
| Responsive Ind | Midwest | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.76 | 15.88 | 11.85 | 11.75 | 13.63 |
|
ROE (%)
|
10.22 | 13.54 | 9.86 | 5.55 | 9.95 |
|
ROA (%)
|
8.27 | 8.72 | 5.20 | 1.52 | 6.64 |
|
EBIT Margin (%)
|
18.06 | 29.28 | 33.31 | 32.49 | 28.22 |
|
Net Margin (%)
|
10.57 | 16.14 | 13.58 | 3.68 | 14.62 |
|
Cash Profit Margin (%)
|
15.75 | 21.30 | 22.66 | 8.18 | 19.50 |
Growth Ratios
| Responsive Ind | Midwest | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.68 | 3.10 | -38.54 | 28.57 | 6.96 |
|
EBIT Growth (%)
|
-17.00 | -0.12 | -45.28 | 76.97 | 3.74 |
|
Net Profit Growth (%)
|
-25.36 | -20.12 | -56.98 | 234.18 | 1.35 |
|
EPS Growth (%)
|
-25.36 | -19.91 | -57.02 | 168.70 | 1.35 |
|
Book Value Growth (%)
|
15.87 | 55.85 | 10.15 | 135.03 | 14.39 |
Valuation Ratios
| Responsive Ind | Midwest | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Price / Earnings
|
22.76 | 39.52 | 31.99 | 138.47 | 11.55 |
|
Price / Book Value
|
2.17 | 4.33 | 3.01 | 5.47 | 1.08 |
|
Dividend Yield (%)
|
0.08 | 0.00 | 0.07 | 0.00 | 1.23 |
|
EV/EBITDA
|
14.14 | 21.62 | 15.45 | 21.84 | 7.39 |
|
Market Cap (₹ Cr)
|
3,377.95 | 4,143.38 | 2,578.63 | 330.20 | 293.92 |
Solvency Ratios
| Responsive Ind | Midwest | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.18 | 0.50 | 1.53 | 0.11 |
|
Short term debt to equity ratio
|
0.05 | 0.02 | 0.07 | 0.65 | 0.08 |
|
Current Ratio
|
6.16 | 2.61 | 1.30 | 2.96 | 2.56 |
|
Quick Ratio
|
4.93 | 2.42 | 0.87 | 1.35 | 2.45 |
|
Interest Coverage
|
7.00 | 11.08 | 4.64 | 1.25 | 22.56 |
Operating Efficiency Ratios
| Responsive Ind | Midwest | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
53.22 | 35.26 | 25.23 | 34.37 | 30.64 |
|
Asset Turnover
|
0.78 | 0.53 | 0.37 | 0.44 | 0.40 |
|
Receivable days
|
173.50 | 132.17 | 105.30 | 85.00 | 111.61 |
|
Inventory Days
|
51.95 | 20.09 | 95.36 | 411.80 | 14.27 |
|
Payable days
|
28.47 | 2,370.47 | 155.98 | 41.74 | 1,234.74 |
|
Cash Conversion Cycle
|
196.98 | -2,218.20 | 44.68 | 455.06 | -1,108.87 |