Responsive Ind Financials
NSE: RESPONIND | BSE: 505509
₹153.76
As on 28-Aug-2026 12:29IST
Market cap
₹4,090 Cr
Revenue (TTM)
₹1,248 Cr
P/E Ratio
40.4
P/B Ratio
2.6
Div. Yield
0.1 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,248.28
|
1,394.12
|
1,417.91
|
1,086.97
|
973.66
|
1,103.42
|
|||||
|
Total Income
|
1,258.25
|
1,404.19
|
1,426.32
|
1,105.40
|
989.71
|
1,127.17
|
|||||
|
Total Expenditure
|
1,055.77
|
1,152.35
|
1,122.90
|
844.15
|
863.72
|
993.68
|
|||||
|
EBITDA
|
192.51
|
241.77
|
295.01
|
242.82
|
109.94
|
109.74
|
|||||
|
Depreciation
|
71.15
|
71.21
|
69.68
|
66.23
|
69.14
|
105.27
|
|||||
|
EBIT
|
121.36
|
170.56
|
225.32
|
176.59
|
40.80
|
4.47
|
|||||
|
Interest
|
24.41
|
25.72
|
23.96
|
22.92
|
28.46
|
17.86
|
|||||
|
Other Income
|
9.97
|
10.08
|
8.41
|
18.43
|
16.05
|
23.75
|
|||||
|
Exceptional Items
|
-0.54
|
-0.54
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
106.38
|
154.37
|
209.78
|
172.10
|
28.39
|
10.36
|
|||||
|
Provision for Tax
|
5.08
|
5.94
|
10.92
|
10.83
|
4.00
|
10.20
|
|||||
|
Profit after Tax
|
101.30
|
148.43
|
198.86
|
161.27
|
24.39
|
0.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
-0.09
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
101.30
|
148.43
|
198.86
|
161.27
|
24.39
|
0.07
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,558.93
|
1,558.93
|
1,345.38
|
1,137.06
|
972.33
|
968.51
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
34.49
|
|||||
|
Non-Current Liabilities
|
127.37
|
127.37
|
141.24
|
37.83
|
40.21
|
48.45
|
|||||
|
Current Liabilities
|
167.15
|
167.15
|
251.26
|
371.11
|
321.94
|
326.64
|
|||||
|
Total Liabilities
|
1,853.44
|
1,853.44
|
1,737.88
|
1,546.01
|
1,334.48
|
1,378.09
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
804.60
|
823.05
|
873.80
|
819.85
|
699.13
|
826.06
|
|||||
|
Current Assets
|
1,030.39
|
1,030.40
|
864.08
|
726.16
|
635.36
|
552.03
|
|||||
|
Total Assets
|
1,853.44
|
1,853.44
|
1,737.88
|
1,546.01
|
1,334.48
|
1,378.09
|
|||||
|
Total Debt*
|
--
|
192.12
|
250.37
|
205.53
|
257.13
|
235.55
|
|||||
|
Net Current Assets
|
863.24
|
863.24
|
612.82
|
355.05
|
313.41
|
225.38
|
|||||
|
Contingent Liabilities
|
--
|
7.79
|
1.78
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
39.62
|
75.41
|
225.08
|
7.04
|
-20.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
49.42
|
-102.41
|
-155.86
|
-4.82
|
-5.27
|
|||||
|
Cash from Financing Activities
|
--
|
-86.64
|
18.21
|
-77.14
|
-9.51
|
17.90
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.40
|
-8.79
|
-7.92
|
-7.30
|
-7.38
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.82
|
5.57
|
7.46
|
6.05
|
0.91
|
0.00
|
|||||
|
Cash EPS (₹)
|
3.80
|
8.24
|
10.07
|
8.53
|
3.51
|
4.02
|
|||||
|
Adjusted Book Value (₹)
|
58.58
|
58.47
|
50.46
|
42.65
|
36.47
|
36.90
|
|||||
|
Dividend per Share (₹)
|
0.06
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.49
|
2.83
|
8.44
|
0.26
|
-0.76
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.08
|
0.16
|
0.51
|
-0.57
|
-1.94
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.76
|
15.91
|
15.16
|
4.67
|
2.38
|
|||||
|
ROE (%)
|
6.72
|
10.22
|
16.02
|
15.29
|
2.51
|
0.02
|
|||||
|
ROA (%)
|
5.64
|
8.27
|
12.11
|
11.20
|
1.80
|
0.01
|
|||||
|
EBIT Margin (%)
|
9.72
|
12.23
|
15.89
|
16.25
|
4.19
|
0.41
|
|||||
|
Net Margin (%)
|
8.05
|
10.57
|
13.94
|
14.59
|
2.46
|
0.01
|
|||||
|
Cash Profit Margin (%)
|
--
|
15.75
|
18.94
|
20.93
|
9.61
|
9.55
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-13.12
|
-1.68
|
30.45
|
11.64
|
-11.76
|
46.01
|
|||||
|
EBIT Growth (%)
|
-46.31
|
-24.31
|
27.60
|
332.85
|
812.87
|
-92.89
|
|||||
|
Net Profit Growth (%)
|
-49.19
|
-25.36
|
23.31
|
561.14
|
--
|
-99.34
|
|||||
|
EPS Growth (%)
|
-49.44
|
-25.36
|
23.31
|
561.14
|
--
|
-99.82
|
|||||
|
Book Value Growth (%)
|
--
|
15.87
|
18.32
|
16.94
|
0.39
|
0.12
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
40.37
|
22.76
|
25.34
|
45.92
|
135.92
|
--
|
|||||
|
Price / Book Value
|
2.62
|
2.17
|
3.75
|
6.51
|
3.41
|
4.95
|
|||||
|
Dividend Yield (%)
|
0.07
|
0.08
|
0.05
|
0.04
|
0.08
|
0.05
|
|||||
|
EV/EBITDA
|
21.10
|
14.14
|
17.41
|
29.05
|
27.93
|
37.30
|
|||||
|
Close Price (₹)
|
195.49
|
127.01
|
189.02
|
277.70
|
123.15
|
181.85
|
|||||
|
High Price (₹)
|
251.00
|
251.00
|
339.45
|
364.95
|
193.70
|
215.00
|
|||||
|
Low Price (₹)
|
117.25
|
125.10
|
183.00
|
108.95
|
100.95
|
90.30
|
|||||
|
Market Cap (₹ Cr)
|
4,089.78
|
3,377.95
|
5,038.98
|
7,405.11
|
3,315.31
|
4,793.07
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.06
|
0.12
|
0.19
|
0.18
|
0.26
|
0.24
|
|||||
|
Short term debt to equity ratio
|
--
|
0.05
|
0.09
|
0.16
|
0.24
|
0.21
|
|||||
|
Current Ratio
|
6.16
|
6.16
|
3.44
|
1.96
|
1.97
|
1.69
|
|||||
|
Quick Ratio
|
4.93
|
4.93
|
2.68
|
1.62
|
1.31
|
1.12
|
|||||
|
Interest Coverage
|
5.36
|
7.00
|
9.76
|
8.51
|
2.00
|
1.58
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
59.44
|
53.22
|
41.14
|
51.09
|
34.74
|
24.95
|
|||||
|
Asset Turnover
|
0.70
|
0.78
|
0.86
|
0.75
|
0.72
|
0.83
|
|||||
|
Receivable days
|
--
|
173.50
|
146.56
|
150.04
|
115.02
|
72.56
|
|||||
|
Inventory Days
|
--
|
51.95
|
40.77
|
57.14
|
75.27
|
47.90
|
|||||
|
Payable days
|
--
|
28.47
|
48.51
|
59.66
|
48.29
|
33.95
|
|||||
|
Cash Conversion Cycle
|
--
|
196.98
|
138.82
|
147.53
|
141.99
|
86.51
|