Remi Securities Peer Comparison

BSE: 511149

₹15.41

₹0.73 (4.97%)

As on 25-Aug-2021IST

Market cap

₹3 Cr

Revenue (TTM)

₹5 Cr

P/E Ratio

10.4

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Remi Securities	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Market cap (₹ Cr)	3	1,099	249	160	159
Revenue (₹ Cr)	5	242	--	2	95
Net Profit (₹ Cr)	5.47	29.38	-4.71	2.22	15.30
Net Margin (%)	120.69	11.96	-2,35,500.00	46.86	15.72
RoE (%)	18.18	8.73	-0.90	-9.96	7.22
Price to Earnings	10.45	37.39	--	--	10.38
Price-To-Book	0.12	3.11	--	0.34	0.65

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Remi Securities	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Operating Income	4.53	56.55	0.64	3.89	49.94
Other Income	0.01	0.64	0.02	4.38	0.11
Total Income	4.53	57.19	0.65	8.27	50.05
Interest Expense	0.12	3.76	0.00	0.02	19.60
PBT & Exceptional Items	4.24	24.87	-0.24	4.47	12.15
Operating Expenses	0.18	27.81	0.89	3.75	18.01
Exceptional Income/Expenses	--	--	--	1.24	--
Profit before Tax	6.49	24.87	-0.24	1.93	12.15
Taxes	1.02	5.14	--	0.58	3.37
Profit after Tax	5.47	19.73	-0.24	1.34	8.79
Minority Interest	--	--	--	0.01	--
Share of Associate	--	--	--	--	--
Consolidated Profit	5.47	19.72	-0.24	1.34	8.79

Liabilities (₹ Cr)

	Remi Securities	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Shareholder's Funds	35.11	158.05	-0.85	150.39	145.83
Minority Interest	--	--	--	0.01	--
Non-Current Liabilities	-1.34	4.44	0.42	0.00	135.21
Current Liabilities	1.56	30.79	0.86	109.51	36.74
Total Liabilities	36.66	194.75	0.43	259.91	317.84

Assets (₹ Cr)

	Remi Securities	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Non-Current Assets	32.77	5.75	--	242.14	191.12
Current Assets	2.55	187.53	0.43	17.77	126.66
Total Assets	36.66	194.75	0.43	259.91	317.84
Contingent Liabilities	--	--	--	0.35	--

Cashflow (₹ Cr)

	Remi Securities	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Cash From Operating Activities	1.76	27.79	-0.33	-2.27	34.00
Cash Flow from Investing Activities	-4.48	20.13	0.35	0.56	-5.58
Cash from Financing Activities	1.44	-55.54	--	1.21	-24.27
Net Cash Inflow / Outflow	-1.28	-7.61	0.02	-0.50	4.15

Ratios

Profitability Ratios

	Remi Securities	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
ROCE (%)	21.45	14.47	0.00	1.30	10.46
ROE (%)	18.18	13.36	0.00	0.90	6.20
ROA (%)	18.64	9.30	-105.90	0.52	2.77
EBIT Margin (%)	96.25	15,437.87	-36.71	116.18	64.15
Net Margin (%)	120.69	2,383.78	-36.07	16.23	17.56
Cash Profit Margin (%)	120.84	36.21	-36.99	35.42	18.17

Growth Ratios

	Remi Securities	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Revenue Growth (%)	635.73	101.90	1,870.49	26.97	-6.58
EBIT Growth (%)	740.22	101.25	-26.35	-17.07	-7.50
Net Profit Growth (%)	0.00	326.51	-27.29	-96.02	17.48
EPS Growth (%)	6,201.22	330.64	-27.29	-96.02	17.48
Book Value Growth (%)	40.12	14.31	-38.25	1.01	6.00

Valuation Ratios

	Remi Securities	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Price / Earnings	0.00	39.05	0.00	98.13	2.35
Price / Book Value	0.00	4.89	0.00	0.88	1.42
Dividend Yield (%)	--	0.00	--	0.00	0.29
EV/EBITDA	0.78	26.93	-5.79	28.03	10.94
Market Cap (₹ Cr)	0.00	770.03	0.00	131.69	206.64

Solvency Ratios

	Remi Securities	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Debt to Equity	0.04	0.15	-0.49	0.00	1.10
Short term debt to equity ratio	0.04	0.12	--	--	0.17
Current Ratio	1.64	6.09	0.50	0.16	3.45
Quick Ratio	0.16	6.09	0.50	0.16	3.53
Interest Coverage	56.32	7.62	-130.14	99.78	1.62