Remi Securities Peer Comparison

BSE: 511149

₹15.41

₹0.73 (4.97%)

As on 25-Aug-2021IST

Market cap

₹3 Cr

Revenue (TTM)

₹5 Cr

P/E Ratio

10.4

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Remi Securities	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Market cap (₹ Cr)	3	985	201	173	158
Revenue (₹ Cr)	5	242	--	95	2
Net Profit (₹ Cr)	5.47	29.38	-4.71	15.30	2.22
Net Margin (%)	120.69	11.96	-2,35,500.00	15.72	46.86
RoE (%)	18.18	8.73	-0.90	7.22	-9.96
Price to Earnings	10.45	33.52	--	11.28	--
Price-To-Book	0.12	2.79	--	0.70	0.33

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Remi Securities	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Operating Income	4.53	56.55	0.64	49.94	3.89
Other Income	0.01	0.64	0.02	0.11	4.38
Total Income	4.53	57.19	0.65	50.05	8.27
Interest Expense	0.12	3.76	0.00	19.60	0.02
PBT & Exceptional Items	4.24	24.87	-0.24	12.15	4.47
Operating Expenses	0.18	27.81	0.89	18.01	3.75
Exceptional Income/Expenses	--	--	--	--	1.24
Profit before Tax	6.49	24.87	-0.24	12.15	1.93
Taxes	1.02	5.14	--	3.37	0.58
Profit after Tax	5.47	19.73	-0.24	8.79	1.34
Minority Interest	--	--	--	--	0.01
Share of Associate	--	--	--	--	--
Consolidated Profit	5.47	19.72	-0.24	8.79	1.34

Liabilities (₹ Cr)

	Remi Securities	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Shareholder's Funds	35.11	158.05	-0.85	145.83	150.39
Minority Interest	--	--	--	--	0.01
Non-Current Liabilities	-1.34	4.44	0.42	135.21	0.00
Current Liabilities	1.56	30.79	0.86	36.74	109.51
Total Liabilities	36.66	194.75	0.43	317.84	259.91

Assets (₹ Cr)

	Remi Securities	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Non-Current Assets	32.77	5.75	--	191.12	242.14
Current Assets	2.55	187.53	0.43	126.66	17.77
Total Assets	36.66	194.75	0.43	317.84	259.91
Contingent Liabilities	--	--	--	--	0.35

Cashflow (₹ Cr)

	Remi Securities	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Cash From Operating Activities	1.76	27.79	-0.33	34.00	-2.27
Cash Flow from Investing Activities	-4.48	20.13	0.35	-5.58	0.56
Cash from Financing Activities	1.44	-55.54	--	-24.27	1.21
Net Cash Inflow / Outflow	-1.28	-7.61	0.02	4.15	-0.50

Ratios

Profitability Ratios

	Remi Securities	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
ROCE (%)	21.45	14.47	0.00	10.46	1.30
ROE (%)	18.18	13.36	0.00	6.20	0.90
ROA (%)	18.64	9.30	-105.90	2.77	0.52
EBIT Margin (%)	96.25	15,437.87	-36.71	64.15	116.18
Net Margin (%)	120.69	2,383.78	-36.07	17.56	16.23
Cash Profit Margin (%)	120.84	36.21	-36.99	18.17	35.42

Growth Ratios

	Remi Securities	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Revenue Growth (%)	635.73	101.90	1,870.49	-6.58	26.97
EBIT Growth (%)	740.22	101.25	-26.35	-7.50	-17.07
Net Profit Growth (%)	0.00	326.51	-27.29	17.48	-96.02
EPS Growth (%)	6,201.22	330.64	-27.29	17.48	-96.02
Book Value Growth (%)	40.12	14.31	-38.25	6.00	1.01

Valuation Ratios

	Remi Securities	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Price / Earnings	0.00	39.05	0.00	2.35	98.13
Price / Book Value	0.00	4.89	0.00	1.42	0.88
Dividend Yield (%)	--	0.00	--	0.29	0.00
EV/EBITDA	0.78	26.93	-5.79	10.94	28.03
Market Cap (₹ Cr)	0.00	770.03	0.00	206.64	131.69

Solvency Ratios

	Remi Securities	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Debt to Equity	0.04	0.15	-0.49	1.10	0.00
Short term debt to equity ratio	0.04	0.12	--	0.17	--
Current Ratio	1.64	6.09	0.50	3.45	0.16
Quick Ratio	0.16	6.09	0.50	3.53	0.16
Interest Coverage	56.32	7.62	-130.14	1.62	99.78