Market cap
₹3 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
10.4
P/B Ratio
0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -21.08 | -20.36 | -7.61 | -0.68 | 22.05 |
| EBIT | -97.61 | -98.60 | 6.64 | -23.50 | 15.56 |
| Net Profit | -132.76 | -115.19 | -27.25 | -10.84 | 177.54 |
| EPS | -132.76 | -115.19 | -350.63 | -217.69 | -20.98 |
| Book Value | -- | -- | 40.12 | 8.47 | 12.68 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-22 | Mar-21 | Mar-20 |
| EBIT-Margin
| 56.69 | 70.66 | 96.13 | 84.09 | -10.13 |
| Net Margin
| 12.50 | 44.10 | 120.69 | 5.84 | -39.35 |
| Return on equity
| 4.55 | 4.96 | 18.18 | 0.15 | -0.97 |
| Return on Assets
| 4.68 | 5.19 | 18.64 | 0.16 | -1.04 |
Profitability
ROCE
21.45
Higher than Peers by 18.19
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
21.45
|
2.20
|
-0.23
|
2.39
|
8.25
|
|
Peer Median
|
3.26
|
3.17
|
3.44
|
2.04
|
5.07
|
ROE
18.18
Higher than Peers by 14.79
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
18.18
|
0.15
|
-0.97
|
1.85
|
5.58
|
|
Peer Median
|
3.39
|
2.46
|
2.34
|
0.29
|
3.18
|
ROA
18.64
Higher than Peers by 16.50
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
18.64
|
0.16
|
-1.04
|
1.99
|
6.18
|
|
Peer Median
|
2.14
|
2.12
|
2.02
|
0.50
|
1.97
|
EBIT Margin
96.13
Higher than Peers by 61.16
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
96.13
|
84.09
|
-10.13
|
100.89
|
82.32
|
|
Peer Median
|
34.97
|
33.74
|
49.32
|
16.80
|
37.65
|
Net Margin
120.69
Higher than Peers by 98.72
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
120.69
|
5.84
|
-39.35
|
77.60
|
55.73
|
|
Peer Median
|
21.97
|
16.49
|
14.78
|
7.96
|
12.04
|
Cash Profit Margin
120.84
Higher than Peers by 120.84
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
120.84
|
5.85
|
-39.56
|
86.29
|
56.11
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Revenue Growth
635.73
Higher than Peers by 634.28
Year on year growth in net sales
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
635.73
|
1.23
|
4.71
|
-74.65
|
588.42
|
|
Peer Median
|
1.45
|
3.81
|
5.98
|
14.62
|
-5.76
|
EBIT Growth
741.05
Higher than Peers by 741.95
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
741.05
|
940.05
|
-110.52
|
-68.93
|
170.76
|
|
Peer Median
|
-0.90
|
-13.23
|
10.81
|
38.42
|
1.86
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
--
|
114.96
|
-148.01
|
-61.02
|
75.95
|
|
Peer Median
|
8.45
|
-41.88
|
23.69
|
60.12
|
26.47
|
EPS Growth
6,201.22
--
Year on year growth in earnings per share
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
6,201.22
|
232.89
|
-109.42
|
-58.64
|
44.32
|
|
Peer Median
|
--
|
-48.35
|
25.02
|
60.04
|
75.00
|
Book Value Growth
40.12
--
Year on year growth in book value per share
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
40.12
|
13.48
|
-19.74
|
2.89
|
38.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.04
Higher than Peers by 0.04
Total debt / Net worth
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
0.04
|
--
|
--
|
0.01
|
--
|
|
Peer Median
|
0.00
|
0.00
|
0.28
|
0.00
|
0.13
|
Short term debt to equity ratio
0.04
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
0.04
|
--
|
--
|
0.01
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.64
Lower than Peers by 4.03
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
1.64
|
23.30
|
58.41
|
15.36
|
138.92
|
|
Peer Median
|
5.67
|
6.52
|
1.01
|
1.94
|
1.21
|
Quick Ratio
0.16
Lower than Peers by 4.76
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
0.16
|
12.17
|
41.46
|
10.15
|
110.62
|
|
Peer Median
|
4.92
|
5.13
|
1.25
|
3.52
|
3.45
|
Interest Coverage
56.32
Higher than Peers by 38.73
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
56.32
|
--
|
-3.06
|
27.54
|
869.64
|
|
Peer Median
|
17.59
|
51.89
|
1.48
|
18.38
|
1.46
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
37.83
|
92.29
|
18.96
|
63.96
|
35.31
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.84
|
0.63
|
0.35
|
0.37
|
0.48
|
EV/EBITDA
0.78
Lower than Peers by 18.65
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
0.78
|
1.32
|
-15.24
|
3.36
|
0.00
|
|
Peer Median
|
19.43
|
5.46
|
5.83
|
6.66
|
3.45
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Securities
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
35
|
25
|
17
|
13
|
20
|