Welspun Specialty Peer Comparison

NSE: REMIMETAL | BSE: 500365

₹45.08

₹0.26 (0.58%)

As on 08-Nov-2026IST

Market cap

₹2,996 Cr

Revenue (TTM)

₹880 Cr

P/E Ratio

207.7

P/B Ratio

6.5

Div. Yield

0 %

Edit

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Market cap (₹ Cr)	2,996	59,300	37,532	16,301	3,769
Revenue (₹ Cr)	880	17,570	21,077	18,501	1,906
Net Profit (₹ Cr)	14.42	1,510.67	1,370.78	506.65	281.76
Net Margin (%)	1.62	8.51	6.45	2.72	14.32
RoE (%)	3.16	23.94	11.35	4.45	13.33
Price to Earnings	207.74	25.04	27.70	29.71	13.38
Price-To-Book	6.55	5.58	3.04	1.29	1.71

Income Statement (₹ Cr)

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Operating Revenue	879.80	17,569.88	21,077.10	18,500.99	1,905.73
Total Income	889.92	17,753.67	21,239.21	18,618.91	1,968.24
Total Expenditure	838.38	15,031.27	18,274.80	16,749.80	1,516.64
EBITDA	41.42	2,538.61	2,802.30	1,751.19	389.09
Depreciation	17.89	439.64	841.34	654.31	54.70
EBIT	23.53	2,098.97	1,960.96	1,096.88	334.39
Interest	19.30	183.20	269.12	529.39	7.75
Other Income	10.12	183.79	162.11	117.92	62.51
Exceptional Items	0.00	0.00	0.00	0.00	-7.93
Profit before Tax	14.35	2,099.56	1,853.95	685.41	381.22
Provision for Tax	-0.07	588.89	483.17	178.76	99.46
Profit after Tax	14.42	1,510.67	1,370.78	506.65	281.76

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Shareholder's Funds	457.47	10,624.80	12,348.59	12,574.24	2,209.04
Minority Interest	0.00	-2.79	-16.02	51.26	0.00
Non-Current Liabilities	5.09	2,034.33	478.62	3,215.81	92.99
Current Liabilities	321.11	10,265.57	9,506.28	6,187.68	821.14
Total Liabilities	870.90	20,697.38	21,668.72	21,571.92	--

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Non-Current Assets	294.96	9,654.23	13,477.04	10,512.89	1,216.36
Current Assets	482.04	12,426.69	8,660.34	9,972.57	1,723.46
Total Assets	870.90	20,697.38	21,668.72	21,571.92	--
Total Debt*	35.09	2,162.54	981.32	4,040.05	--
Net Current Assets	160.93	2,161.12	-845.94	3,784.89	902.31
Contingent Liabilities	10.00	268.01	723.38	3,314.98	--

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Cash From Operating Activities	128.13	3,204.28	2,023.56	1,771.39	--
Cash Flow from Investing Activities	-177.37	-3,722.80	-1,939.26	-955.39	--
Cash from Financing Activities	-11.64	875.09	-50.31	-1,073.28	--
Net Cash Inflow / Outflow	-60.88	356.57	33.99	-257.28	--

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
ROCE (%)	10.17	23.94	13.88	10.38	--
ROE (%)	3.16	23.94	11.35	4.45	13.33
ROA (%)	1.87	7.60	6.67	2.39	9.48
EBIT Margin (%)	2.67	11.95	9.30	5.93	17.55
Net Margin (%)	1.62	8.51	6.45	2.72	14.32
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Revenue Growth (%)	5.42	13.62	25.50	-0.73	-1.11
EBIT Growth (%)	19.44	26.08	57.77	-49.79	8.84
Net Profit Growth (%)	62.75	-0.87	41.53	-53.36	8.01
EPS Growth (%)	81.16	34.90	39.61	-60.06	10.26
Book Value Growth (%)	15.11	23.21	9.12	10.30	--

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Price / Earnings	206.73	25.04	27.70	29.74	13.13
Price / Book Value	6.52	5.58	3.04	1.29	1.71
Dividend Yield (%)	0.00	0.22	0.33	0.78	1.16
EV/EBITDA	69.06	22.72	13.55	11.31	8.81
Market Cap (₹ Cr)	2,069.99	21,460.75	21,422.24	11,719.54	--

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Debt to Equity	0.00	0.07	0.01	0.12	0.00
Short term debt to equity ratio	0.08	0.06	0.07	0.20	--
Current Ratio	1.50	1.21	0.91	1.61	2.10
Quick Ratio	0.52	0.69	0.35	0.76	1.71
Interest Coverage	1.74	12.46	7.89	2.29	50.17

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Debtors to sales (%)	10.02	6.14	5.66	16.72	25.83
Asset Turnover	1.14	0.88	1.03	0.87	0.64
Receivable days	54.91	37.88	16.69	67.89	--
Inventory Days	103.01	96.29	73.65	103.90	--
Payable days	114.20	68.58	106.37	61.16	--
Cash Conversion Cycle	43.72	65.59	-16.02	110.63	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.