Welspun Specialty Peer Comparison
NSE: REMIMETAL | BSE: 500365
₹49.51
As on 16-Oct-2026IST
Market cap
₹3,277 Cr
Revenue (TTM)
₹879 Cr
P/E Ratio
114.7
P/B Ratio
7.1
Div. Yield
0 %
| Welspun Specialty | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,277 | 67,769 | 33,472 | 19,310 | 11,778 |
Revenue (₹ Cr) |
879 | 17,300 | 19,574 | 18,501 | 13,938 |
Net Profit (₹ Cr) |
28.58 | 1,405.08 | 1,120.14 | 506.65 | 83.67 |
Net Margin (%) |
3.21 | 8.05 | 5.67 | 2.72 | 0.60 |
RoE (%) |
6.35 | 26.62 | 9.97 | 4.45 | 0.64 |
Price to Earnings |
114.67 | 29.35 | 29.80 | 35.20 | 140.77 |
Price-To-Book |
7.10 | 7.08 | 2.81 | 1.52 | 0.89 |
Income Statement (₹ Cr)
| Welspun Specialty | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Operating Revenue
|
878.55 | 17,299.77 | 19,573.93 | 18,500.99 | 13,938.43 |
|
Total Income
|
890.63 | 17,463.78 | 19,771.02 | 18,618.91 | 14,047.32 |
|
Total Expenditure
|
825.43 | 14,896.80 | 17,055.22 | 16,749.80 | 12,428.33 |
|
EBITDA
|
53.12 | 2,402.97 | 2,518.71 | 1,751.19 | 1,510.10 |
|
Depreciation
|
17.16 | 394.35 | 942.48 | 654.31 | 1,026.06 |
|
EBIT
|
35.96 | 2,008.62 | 1,576.23 | 1,096.88 | 484.04 |
|
Interest
|
20.19 | 194.17 | 230.75 | 529.39 | 479.34 |
|
Other Income
|
12.08 | 164.01 | 197.09 | 117.92 | 108.89 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
27.85 | 1,978.46 | 1,542.57 | 685.41 | 113.59 |
|
Provision for Tax
|
-0.73 | 573.38 | 422.43 | 178.76 | 29.92 |
|
Profit after Tax
|
28.58 | 1,405.08 | 1,120.14 | 506.65 | 83.67 |
Liabilities (₹ Cr)
| Welspun Specialty | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
456.54 | 9,155.56 | 11,522.81 | 12,574.24 | 13,173.20 |
|
Minority Interest
|
0.00 | -10.09 | 2.93 | 51.26 | 0.00 |
|
Non-Current Liabilities
|
5.09 | 2,678.33 | 424.03 | 3,215.81 | 2,868.82 |
|
Current Liabilities
|
409.27 | 8,349.81 | 7,279.63 | 6,187.68 | 12,195.26 |
|
Total Liabilities
|
870.90 | 20,697.38 | 21,668.72 | 21,571.92 | 28,237.28 |
Assets (₹ Cr)
| Welspun Specialty | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
282.89 | 8,564.29 | 11,975.59 | 10,512.89 | 21,560.76 |
|
Current Assets
|
582.32 | 11,102.55 | 7,255.90 | 9,972.57 | 6,459.00 |
|
Total Assets
|
870.90 | 20,697.38 | 21,668.72 | 21,571.92 | 28,237.28 |
|
Total Debt*
|
35.09 | 2,162.54 | 981.32 | 4,040.05 | 4,601.94 |
|
Net Current Assets
|
173.05 | 2,752.74 | -23.73 | 3,784.89 | -5,736.26 |
|
Contingent Liabilities
|
10.00 | 268.01 | 723.38 | 3,314.98 | 3,823.17 |
Cashflow (₹ Cr)
| Welspun Specialty | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
128.13 | 3,204.28 | 2,023.56 | 1,771.39 | 1,795.50 |
|
Cash Flow from Investing Activities
|
-177.37 | -3,722.80 | -1,939.26 | -955.39 | 108.72 |
|
Cash from Financing Activities
|
-11.64 | 875.09 | -50.31 | -1,073.28 | -1,902.39 |
|
Net Cash Inflow / Outflow
|
-60.88 | 356.57 | 33.99 | -257.28 | 1.83 |
Ratios
Profitability Ratios
| Welspun Specialty | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.17 | 23.94 | 13.88 | 10.38 | 3.06 |
|
ROE (%)
|
6.35 | 26.62 | 9.97 | 4.45 | 0.64 |
|
ROA (%)
|
3.58 | 7.88 | 6.16 | 2.39 | 0.30 |
|
EBIT Margin (%)
|
4.09 | 11.61 | 8.05 | 5.93 | 3.47 |
|
Net Margin (%)
|
3.21 | 8.05 | 5.67 | 2.72 | 0.60 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Welspun Specialty | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.15 | 20.21 | 22.63 | -0.73 | 41.57 |
|
EBIT Growth (%)
|
348.94 | 36.81 | 33.63 | -49.79 | 124.80 |
|
Net Profit Growth (%)
|
500.28 | 1.40 | 21.27 | -53.36 | 104.65 |
|
EPS Growth (%)
|
396.86 | 42.98 | 21.54 | -60.06 | 104.65 |
|
Book Value Growth (%)
|
15.11 | 23.21 | 9.12 | 10.30 | 0.45 |
Valuation Ratios
| Welspun Specialty | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Price / Earnings
|
114.67 | 29.34 | 29.80 | 35.20 | 140.77 |
|
Price / Book Value
|
7.10 | 7.08 | 2.81 | 1.52 | 0.89 |
|
Dividend Yield (%)
|
0.00 | 0.19 | 0.38 | 0.66 | 0.00 |
|
EV/EBITDA
|
59.43 | 27.53 | 13.47 | 13.02 | 10.32 |
|
Market Cap (₹ Cr)
|
2,069.99 | 21,460.75 | 21,422.24 | 11,719.54 | 9,726.61 |
Solvency Ratios
| Welspun Specialty | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.17 | 0.01 | 0.12 | 0.22 |
|
Short term debt to equity ratio
|
0.08 | 0.06 | 0.07 | 0.20 | 0.10 |
|
Current Ratio
|
1.42 | 1.33 | 1.00 | 1.61 | 0.53 |
|
Quick Ratio
|
0.79 | 0.77 | 0.38 | 0.76 | 0.21 |
|
Interest Coverage
|
2.38 | 11.19 | 7.69 | 2.29 | 1.24 |
Operating Efficiency Ratios
| Welspun Specialty | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.27 | 9.94 | 4.62 | 16.72 | 1.28 |
|
Asset Turnover
|
1.10 | 0.97 | 1.08 | 0.87 | 0.49 |
|
Receivable days
|
54.91 | 37.88 | 16.69 | 67.89 | 5.04 |
|
Inventory Days
|
103.01 | 96.29 | 73.65 | 103.90 | 93.03 |
|
Payable days
|
114.20 | 68.58 | 106.37 | 61.16 | 223.20 |
|
Cash Conversion Cycle
|
43.72 | 65.59 | -16.02 | 110.63 | -125.13 |