Welspun Specialty Peer Comparison

NSE: REMIMETAL | BSE: 500365

₹52.87

₹-0.42 (-0.79%)

As on 31-Aug-2026IST

Market cap

₹3,508 Cr

Revenue (TTM)

₹879 Cr

P/E Ratio

122.7

P/B Ratio

7.6

Div. Yield

0 %

Edit

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	3,508	62,995	30,498	19,802	13,572
Revenue (₹ Cr)	879	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	28.58	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	3.21	8.05	5.67	3.25	0.60
RoE (%)	6.35	26.62	9.97	5.30	0.64
Price to Earnings	122.74	27.28	27.15	30.30	162.20
Price-To-Book	7.60	6.58	2.56	1.57	1.03

Income Statement (₹ Cr)

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	886.20	16,770.14	18,552.21	17,895.17	8,503.05
Total Income	904.19	16,938.83	18,755.82	18,039.85	8,574.56
Total Expenditure	839.31	14,567.94	16,219.17	15,733.43	10,291.30
EBITDA	46.89	2,202.20	2,333.04	2,161.73	-1,788.25
Depreciation	16.71	354.55	882.15	630.49	953.04
EBIT	30.18	1,847.65	1,450.89	1,531.24	-2,741.29
Interest	25.81	212.17	192.23	619.56	651.94
Other Income	17.99	168.69	203.61	144.69	71.51
Exceptional Items	--	465.68	--	--	--
Profit before Tax	22.36	2,146.51	1,462.37	1,075.71	-3,321.72
Provision for Tax	-0.31	526.02	402.20	150.38	-947.94
Profit after Tax	22.67	1,620.49	1,060.17	925.33	-2,373.78

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	456.54	9,155.56	11,522.81	12,574.24	13,114.48
Minority Interest	--	250.30	834.37	-291.53	--
Non-Current Liabilities	-28.79	2,644.17	1,272.53	3,101.53	3,853.94
Current Liabilities	409.27	8,647.35	8,039.01	6,187.67	9,903.32
Total Liabilities	870.90	20,697.38	21,668.72	21,571.92	28,469.74

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	254.70	9,297.29	13,653.44	11,599.36	21,020.87
Current Assets	582.32	11,399.95	8,015.28	9,972.56	5,850.87
Total Assets	870.90	20,697.38	21,668.72	21,571.92	28,469.74
Total Debt*	35.09	2,162.54	981.32	4,040.05	5,897.64
Net Current Assets	173.05	2,752.60	-23.73	3,784.89	-4,052.45
Contingent Liabilities	10.00	268.01	723.38	3,314.98	3,602.51

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	128.13	3,204.28	2,023.56	1,771.39	1,965.98
Cash Flow from Investing Activities	-177.37	-3,722.80	-1,939.26	-955.39	-505.68
Cash from Financing Activities	-11.64	875.09	-50.31	-1,073.28	-1,459.91
Net Cash Inflow / Outflow	-60.88	356.57	33.99	-257.28	0.39

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	10.17	23.94	13.88	10.38	-12.98
ROE (%)	5.31	19.55	9.58	7.74	-16.60
ROA (%)	2.96	8.94	5.36	4.38	-8.54
EBIT Margin (%)	7.32	14.14	13.67	12.89	-20.19
Net Margin (%)	2.51	9.57	5.65	5.13	-27.68
Cash Profit Margin (%)	4.44	11.75	10.47	8.69	-16.71

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	22.45	19.98	22.39	-14.08	178.88
EBIT Growth (%)	15.53	27.61	21.01	-35.00	-30.29
Net Profit Growth (%)	654.28	-14.81	16.60	-36.54	-52.13
EPS Growth (%)	654.46	-15.93	17.83	-44.01	-52.14
Book Value Growth (%)	15.11	23.21	9.12	10.30	-15.33

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	91.32	13.30	20.02	12.04	0.00
Price / Book Value	4.53	2.35	1.86	0.93	0.74
Dividend Yield (%)	0.00	0.61	0.58	1.09	0.00
EV/EBITDA	32.26	8.71	8.79	6.60	-8.60
Market Cap (₹ Cr)	2,069.99	21,460.75	21,422.24	11,719.54	9,767.45

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.08	0.24	0.09	0.32	0.45
Short term debt to equity ratio	0.08	0.06	0.07	0.20	0.12
Current Ratio	1.42	1.32	1.00	1.61	0.59
Quick Ratio	0.79	0.78	0.44	0.76	0.28
Interest Coverage	1.87	11.12	8.61	2.74	-4.10

	Welspun Specialty	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	16.13	10.25	4.88	17.29	2.32
Asset Turnover	1.16	0.93	0.94	0.85	0.31
Receivable days	54.91	37.88	16.69	67.89	5.03
Inventory Days	103.01	96.29	73.65	103.90	145.09
Payable days	114.20	68.58	106.37	61.16	177.59
Cash Conversion Cycle	43.72	65.59	-16.02	110.63	-27.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.