Relaxo Footwears Peer Comparison

NSE: RELAXO | BSE: 530517

₹291.20

₹-0.30 (-0.10%)

As on 30-Sep-2026IST

Market cap

₹7,300 Cr

Revenue (TTM)

₹2,753 Cr

P/E Ratio

39.4

P/B Ratio

3.2

Div. Yield

1.2 %

Edit

	Relaxo Footwears	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Market cap (₹ Cr)	7,300	23,070	8,009	6,410	378
Revenue (₹ Cr)	2,753	2,956	3,553	1,816	737
Net Profit (₹ Cr)	185.31	411.28	146.19	154.03	8.55
Net Margin (%)	6.62	13.45	4.02	8.37	1.16
RoE (%)	8.59	21.33	11.17	18.12	3.70
Price to Earnings	39.39	56.76	54.78	41.62	44.23
Price-To-Book	3.23	11.21	4.83	6.92	1.61

Income Statement (₹ Cr)

	Relaxo Footwears	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Operating Revenue	2,752.72	2,955.75	3,552.59	1,816.05	737.06
Total Income	2,800.56	3,057.70	3,632.84	1,840.79	737.40
Total Expenditure	2,369.96	2,067.56	2,840.90	1,518.76	675.20
EBITDA	382.76	888.19	711.69	297.29	61.86
Depreciation	157.76	327.14	417.37	90.79	34.16
EBIT	225.00	561.05	294.32	206.50	27.69
Interest	22.21	116.88	132.45	24.16	16.40
Other Income	47.84	101.95	80.26	24.74	0.35
Exceptional Items	0.00	0.00	-44.25	0.00	-0.04
Profit before Tax	250.63	546.12	197.87	207.08	11.60
Provision for Tax	65.32	134.84	51.68	53.05	3.05
Profit after Tax	185.31	411.28	146.19	154.03	8.55

	Relaxo Footwears	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Shareholder's Funds	2,206.36	1,993.15	1,595.60	906.25	233.79
Minority Interest	0.00	-5.90	0.00	0.00	0.00
Non-Current Liabilities	229.95	1,355.60	1,222.91	189.46	117.66
Current Liabilities	512.63	633.00	959.94	371.48	171.21
Total Liabilities	2,948.94	4,015.30	3,844.03	1,519.42	522.65

	Relaxo Footwears	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Non-Current Assets	1,319.34	682.46	682.76	319.94	101.59
Current Assets	1,193.52	1,829.27	1,651.82	879.34	324.13
Total Assets	2,948.94	4,015.30	3,844.03	1,519.42	522.65
Total Debt*	0.00	0.00	0.00	36.28	79.77
Net Current Assets	680.89	1,196.27	691.88	507.86	152.92
Contingent Liabilities	183.08	5.05	19.01	3.14	16.43

	Relaxo Footwears	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Cash From Operating Activities	348.25	473.79	594.88	134.77	79.77
Cash Flow from Investing Activities	-206.52	-99.99	-257.30	-54.73	-45.27
Cash from Financing Activities	-146.43	-436.07	-531.22	-93.52	-34.80
Net Cash Inflow / Outflow	-4.70	-62.27	-193.65	-13.48	-0.30

	Relaxo Footwears	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
ROCE (%)	12.34	35.77	20.77	26.65	10.14
ROE (%)	8.59	21.33	11.17	18.12	3.70
ROA (%)	6.49	11.19	3.85	11.11	1.68
EBIT Margin (%)	8.17	18.98	8.28	11.37	3.76
Net Margin (%)	6.62	13.45	4.02	8.37	1.16
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Relaxo Footwears	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Revenue Growth (%)	2.11	15.48	1.91	13.71	6.46
EBIT Growth (%)	0.64	11.30	-18.14	27.71	-20.91
Net Profit Growth (%)	5.98	14.66	-29.92	30.53	-30.12
EPS Growth (%)	5.98	13.59	-20.88	30.46	-37.14
Book Value Growth (%)	5.17	16.64	1.31	19.45	5.05

	Relaxo Footwears	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Price / Earnings	39.17	58.45	45.62	41.57	44.85
Price / Book Value	3.21	11.54	4.79	6.92	1.63
Dividend Yield (%)	1.20	0.69	1.45	0.72	0.00
EV/EBITDA	18.41	25.97	10.43	21.66	7.37
Market Cap (₹ Cr)	5,921.24	24,326.82	7,807.91	6,701.74	364.59

	Relaxo Footwears	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Debt to Equity	0.00	0.00	0.00	0.00	0.02
Short term debt to equity ratio	--	--	--	0.04	0.32
Current Ratio	2.33	2.89	1.72	2.37	1.89
Quick Ratio	1.24	1.54	0.98	1.16	0.84
Interest Coverage	12.28	5.67	2.49	9.57	1.71

	Relaxo Footwears	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Debtors to sales (%)	10.86	3.38	5.18	8.41	14.72
Asset Turnover	0.96	0.80	0.93	1.31	1.45
Receivable days	38.22	10.60	15.36	28.38	53.45
Inventory Days	69.71	82.82	79.03	78.25	84.56
Payable days	76.03	76.32	78.97	129.68	75.90
Cash Conversion Cycle	31.90	17.09	15.41	-23.06	62.10

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.