Relaxo Footwears Financials

NSE: RELAXO | BSE: 530517

₹338.05

up-down-arrow-6.70 (-1.94%)

As on 07-Sep-2026IST

Market cap

info icon

₹8,427 Cr

Revenue (TTM)

info icon

₹2,753 Cr

P/E Ratio

info icon

45.5

P/B Ratio

info icon

3.7

Div. Yield

info icon

1 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
2,752.72
2,702.16
2,789.61
2,914.06
2,782.77
2,653.27
Total Income
2,800.56
2,748.36
2,816.57
2,942.92
2,801.34
2,676.99
Total Expenditure
2,369.96
2,325.54
2,404.68
2,505.14
2,444.58
2,235.65
EBITDA
382.76
376.62
384.93
408.92
338.19
417.62
Depreciation
157.76
157.20
158.43
147.49
125.10
113.54
EBIT
225.00
219.42
226.50
261.43
213.09
304.08
Interest
22.21
24.16
23.59
21.02
21.65
17.20
Other Income
47.84
46.20
26.96
28.86
18.57
23.72
Exceptional Items
--
--
--
--
--
--
Profit before Tax
250.63
241.46
229.87
269.27
210.01
310.60
Provision for Tax
65.32
62.19
59.54
68.80
55.54
77.92
Profit after Tax
185.31
179.27
170.33
200.47
154.47
232.68

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
2,206.36
2,206.36
2,098.07
2,001.11
1,855.05
1,760.12
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
229.95
229.95
213.58
193.35
169.09
161.45
Current Liabilities
512.63
512.63
450.82
519.45
470.65
461.02
Total Liabilities
2,948.94
2,948.94
2,762.47
2,713.91
2,494.79
2,382.59

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
1,319.34
1,755.42
1,527.87
1,467.52
1,301.16
1,195.69
Current Assets
1,193.52
1,193.52
1,234.60
1,246.39
1,193.63
1,186.90
Total Assets
2,948.94
2,948.94
2,762.47
2,713.91
2,494.79
2,382.59
Total Debt*
--
--
--
18.54
--
20.00
Net Current Assets
680.89
680.89
783.78
726.94
722.98
725.88
Contingent Liabilities
--
183.08
164.66
149.43
142.92
97.33

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
348.25
406.01
235.12
400.07
55.99
Cash Flow from Investing Activities
--
-206.52
-262.03
-98.63
-258.45
14.55
Cash from Financing Activities
--
-146.43
-161.96
-106.41
-138.45
-69.78
Net Cash Inflow / Outflow
--
-4.70
-17.98
30.08
3.17
0.76

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
7.44
7.20
6.84
8.05
6.21
9.35
Cash EPS (₹) info
7.44
13.52
13.21
13.98
11.23
13.91
Adjusted Book Value (₹) info
90.84
88.64
84.29
80.15
74.51
70.62
Dividend per Share (₹) info
1.03
3.50
3.00
3.00
2.50
2.50
Cash Flow per Share (₹) info
--
13.99
16.31
9.45
16.07
2.25
Free Cash Flow per Share (₹) info
--
9.20
11.62
-0.66
8.22
-3.01

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
12.34
12.31
14.98
12.75
19.56
ROE (%) info
8.59
8.33
8.32
10.42
8.55
14.00
ROA (%) info
6.49
6.28
6.22
7.70
6.33
10.21
EBIT Margin (%) info
8.17
8.12
8.12
8.97
7.66
11.46
Net Margin (%) info
6.62
6.52
6.05
6.81
5.51
8.69
Cash Profit Margin (%) info
--
11.53
11.01
11.17
9.40
12.37

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
2.11
-3.13
-4.27
4.72
4.88
12.47
EBIT Growth (%) info
0.64
-3.13
-13.36
22.69
-29.92
-21.44
Net Profit Growth (%) info
5.98
5.25
-15.03
29.78
-33.61
-20.19
EPS Growth (%) info
5.98
5.25
-15.03
29.78
-33.61
-20.36
Book Value Growth (%) info
--
5.17
5.16
7.57
5.51
12.31

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
45.47
33.03
59.45
101.31
136.78
113.95
Price / Book Value info
3.73
2.68
4.83
10.18
11.39
15.08
Dividend Yield (%) info
1.03
1.47
0.74
0.37
0.29
0.23
EV/EBITDA info
19.51
13.95
24.48
46.21
59.02
60.09
Close Price (₹) info
405.75
237.90
406.95
817.30
850.95
1,066.35
High Price (₹) info
531.45
531.45
888.20
974.00
1,301.00
1,448.00
Low Price (₹) info
236.50
236.50
395.70
762.45
748.00
841.00
Market Cap (₹ Cr) info
8,426.57
5,921.24
10,126.56
20,310.12
21,129.02
26,512.83

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
--
--
0.01
--
0.01
Short term debt to equity ratio info
--
--
--
0.01
--
0.01
Current Ratio info
2.33
2.33
2.74
2.40
2.54
2.57
Quick Ratio info
1.24
1.24
1.50
1.25
1.34
1.11
Interest Coverage info
12.28
10.99
10.74
13.81
10.70
19.06

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
10.86
11.06
11.19
12.28
9.71
9.45
Asset Turnover info
0.96
1.02
1.09
1.20
1.22
1.23
Receivable days info
--
38.22
40.93
36.81
31.98
28.18
Inventory Days info
--
69.71
70.67
68.13
75.91
71.42
Payable days info
--
76.03
71.73
75.94
64.91
66.68
Cash Conversion Cycle info
--
31.90
39.87
28.99
42.98
32.92
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...