Market cap
₹60 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
13.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1.93
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
1.93
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Total Expenditure
|
2.27
|
0.14
|
0.02
|
0.00
|
0.07
|
0.06
|
|||||
|
EBITDA
|
-0.34
|
-0.14
|
-0.02
|
0.00
|
-0.07
|
-0.06
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.34
|
-0.14
|
-0.02
|
0.00
|
-0.07
|
-0.06
|
|||||
|
Interest
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.34
|
-0.14
|
-0.02
|
0.00
|
-0.07
|
-0.06
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
0.01
|
--
|
|||||
|
Profit after Tax
|
-0.34
|
-0.14
|
-0.02
|
0.00
|
-0.08
|
-0.06
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.23
|
-0.33
|
-0.20
|
0.01
|
0.01
|
0.09
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
2.42
|
0.36
|
0.20
|
0.19
|
0.18
|
0.15
|
|||||
|
Total Liabilities
|
1.19
|
0.03
|
0.01
|
0.20
|
0.19
|
0.24
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
0.19
|
0.19
|
0.23
|
|||||
|
Current Assets
|
1.19
|
0.03
|
0.01
|
0.01
|
0.00
|
0.01
|
|||||
|
Total Assets
|
1.19
|
0.03
|
0.01
|
0.20
|
0.19
|
0.24
|
|||||
|
Total Debt*
|
--
|
0.25
|
0.04
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-1.23
|
-0.33
|
-0.20
|
-0.18
|
-0.18
|
-0.14
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.19
|
-0.01
|
0.01
|
-0.04
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
0.04
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.21
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
0.00
|
0.01
|
0.00
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.56
|
-0.23
|
-0.03
|
0.00
|
-0.13
|
-0.11
|
|||||
|
Cash EPS (₹)
|
-0.31
|
-0.23
|
-0.03
|
0.00
|
-0.13
|
-0.11
|
|||||
|
Adjusted Book Value (₹)
|
3.94
|
-0.55
|
-0.32
|
0.02
|
0.02
|
0.15
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.32
|
-0.01
|
0.02
|
-0.07
|
-0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.32
|
-0.01
|
0.02
|
-0.07
|
-0.01
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
-0.10
|
-125.91
|
-51.32
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
-0.33
|
-147.84
|
-51.40
|
|||||
|
ROA (%)
|
-55.83
|
-652.86
|
-15.53
|
-0.14
|
-36.27
|
-24.61
|
|||||
|
EBIT Margin (%)
|
-17.58
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-17.58
|
--
|
--
|
-18.42
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-101.18
|
-735.98
|
-300.00
|
93.90
|
-4.81
|
56.48
|
|||||
|
Net Profit Growth (%)
|
-101.18
|
-735.98
|
-2,242.86
|
99.12
|
-22.87
|
-2,775.00
|
|||||
|
EPS Growth (%)
|
-101.14
|
-736.03
|
-2,166.67
|
99.08
|
-22.91
|
-2,762.50
|
|||||
|
Book Value Growth (%)
|
--
|
-70.18
|
-1,578.79
|
-96.75
|
-85.01
|
-40.89
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-95.44
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
13.66
|
--
|
--
|
--
|
--
|
25.79
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-180.28
|
-23.60
|
-185.61
|
--
|
-44.86
|
-37.30
|
|||||
|
Close Price (₹)
|
34.30
|
--
|
--
|
--
|
--
|
3.97
|
|||||
|
High Price (₹)
|
46.65
|
--
|
--
|
--
|
--
|
4.17
|
|||||
|
Low Price (₹)
|
6.75
|
--
|
--
|
--
|
--
|
3.97
|
|||||
|
Market Cap (₹ Cr)
|
59.84
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.74
|
-0.20
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.74
|
-0.20
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.49
|
0.09
|
0.05
|
0.05
|
0.00
|
0.06
|
|||||
|
Quick Ratio
|
0.49
|
0.09
|
0.05
|
0.05
|
0.00
|
0.06
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-0.75
|
-19.85
|
-641.00
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.87
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
3.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|