Market cap
₹15 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
85.4
P/B Ratio
1.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.01
|
0.90
|
0.86
|
0.09
|
0.09
|
0.09
|
|||||
|
Other Income
|
0.09
|
0.40
|
0.10
|
--
|
--
|
--
|
|||||
|
Total Income
|
1.10
|
1.30
|
0.96
|
0.09
|
0.09
|
0.09
|
|||||
|
Interest Expense
|
0.00
|
0.03
|
0.01
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
0.96
|
1.26
|
0.26
|
0.08
|
0.11
|
0.10
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.13
|
0.01
|
0.69
|
0.00
|
-0.03
|
-0.01
|
|||||
|
Taxes
|
-0.05
|
-0.05
|
0.17
|
0.00
|
--
|
0.00
|
|||||
|
Profit after Tax
|
0.18
|
0.05
|
0.52
|
0.00
|
-0.03
|
-0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.18
|
0.05
|
0.52
|
0.00
|
-0.03
|
-0.01
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.31
|
2.31
|
2.26
|
1.74
|
1.74
|
1.77
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.18
|
0.17
|
0.67
|
0.17
|
0.16
|
0.14
|
|||||
|
Current Liabilities
|
0.13
|
0.14
|
0.26
|
0.09
|
0.03
|
0.03
|
|||||
|
Total Liabilities
|
2.62
|
2.62
|
3.19
|
2.00
|
1.93
|
1.93
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.22
|
1.77
|
-0.02
|
0.02
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.68
|
0.50
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-1.89
|
2.27
|
-0.02
|
0.02
|
-0.01
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.71
|
0.17
|
1.03
|
0.00
|
-0.05
|
-0.02
|
|||||
|
Cash EPS (₹)
|
0.20
|
0.17
|
1.03
|
0.00
|
-0.05
|
-0.02
|
|||||
|
Adjusted Book Value (₹)
|
9.08
|
7.53
|
4.48
|
3.45
|
3.44
|
3.50
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-3.96
|
5.76
|
-0.06
|
0.06
|
-0.03
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-3.24
|
5.18
|
-0.06
|
0.06
|
-0.03
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.36
|
29.00
|
0.13
|
-1.44
|
-0.60
|
|||||
|
ROE (%)
|
8.07
|
2.35
|
25.95
|
0.09
|
-1.57
|
-0.45
|
|||||
|
ROA (%)
|
6.16
|
1.85
|
20.01
|
0.08
|
-1.42
|
-0.42
|
|||||
|
EBIT Margin (%)
|
4.65
|
-40.43
|
69.75
|
2.77
|
-31.72
|
-12.92
|
|||||
|
Net Margin (%)
|
16.29
|
4.14
|
53.95
|
1.73
|
-31.72
|
-9.23
|
|||||
|
Cash Profit Margin (%)
|
--
|
5.98
|
60.30
|
1.73
|
-31.72
|
-9.23
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.77
|
4.41
|
893.42
|
-0.12
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-72.67
|
-160.51
|
24,904.17
|
108.73
|
-145.54
|
-225.84
|
|||||
|
Net Profit Growth (%)
|
11.62
|
-89.65
|
--
|
105.45
|
-243.75
|
-342.42
|
|||||
|
EPS Growth (%)
|
3.40
|
-83.00
|
--
|
105.47
|
-243.69
|
-342.42
|
|||||
|
Book Value Growth (%)
|
--
|
2.34
|
29.87
|
0.09
|
-1.56
|
-0.45
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
85.36
|
124.03
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.89
|
2.88
|
--
|
--
|
1.00
|
0.89
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
111.62
|
175.27
|
2.09
|
1,348.92
|
-68.27
|
-152.81
|
|||||
|
Close Price (₹)
|
16.90
|
21.68
|
--
|
--
|
3.44
|
3.12
|
|||||
|
High Price (₹)
|
38.85
|
38.85
|
--
|
--
|
3.77
|
5.57
|
|||||
|
Low Price (₹)
|
5.34
|
5.34
|
--
|
--
|
3.23
|
1.63
|
|||||
|
Market Cap (₹ Cr)
|
15.28
|
6.66
|
--
|
--
|
1.74
|
1.58
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.07
|
0.07
|
0.30
|
0.10
|
0.09
|
0.08
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
7.28
|
18.53
|
12.39
|
21.60
|
61.52
|
68.48
|
|||||
|
Quick Ratio
|
7.28
|
17.21
|
11.66
|
19.57
|
55.55
|
61.84
|
|||||
|
Interest Coverage
|
67.50
|
1.29
|
89.94
|
--
|
--
|
--
|