Market cap
₹11 Cr
Revenue (TTM)
₹12 Cr
P/E Ratio
51.4
P/B Ratio
0.4
Div. Yield
0 %
| Elegant Flori | Nagarjuna Agri | Omega Ag-Seeds | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
11 | 123 | 7 | 10,723 | 3,773 |
Revenue (₹ Cr) |
12 | 70 | 10 | 6,361 | 1,279 |
Net Profit (₹ Cr) |
0.22 | 0.60 | 0.54 | 588.20 | 248.50 |
Net Margin (%) |
1.77 | 0.84 | 5.16 | 8.92 | 19.09 |
RoE (%) |
0.87 | 0.93 | -- | 17.13 | 14.05 |
Price to Earnings |
51.35 | 205.89 | 12.63 | 20.19 | 15.12 |
Price-To-Book |
0.38 | 0.81 | 27.70 | 3.15 | 1.85 |
Income Statement (₹ Cr)
| Elegant Flori | Nagarjuna Agri | Omega Ag-Seeds | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Operating Revenue
|
12.47 | 70.23 | 10.08 | 6,360.79 | 1,278.73 |
|
Total Income
|
12.47 | 71.02 | 10.43 | 6,586.49 | 1,301.90 |
|
Total Expenditure
|
12.19 | 68.37 | 9.89 | 5,719.84 | 986.25 |
|
EBITDA
|
0.27 | 1.85 | 0.19 | 640.95 | 292.49 |
|
Depreciation
|
0.04 | 0.07 | 0.00 | 61.16 | 59.86 |
|
EBIT
|
0.23 | 1.78 | 0.19 | 579.79 | 232.63 |
|
Interest
|
0.00 | 1.58 | 0.00 | 2.72 | 0.32 |
|
Other Income
|
0.00 | 0.80 | 0.35 | 225.69 | 23.17 |
|
Exceptional Items
|
0.00 | -0.17 | 0.00 | -12.97 | 0.00 |
|
Profit before Tax
|
0.23 | 0.82 | 0.54 | 789.80 | 255.48 |
|
Provision for Tax
|
0.01 | 0.23 | 0.00 | 202.11 | 6.98 |
|
Profit after Tax
|
0.22 | 0.60 | 0.54 | 587.68 | 248.50 |
Liabilities (₹ Cr)
| Elegant Flori | Nagarjuna Agri | Omega Ag-Seeds | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
25.55 | 153.06 | 0.25 | 3,286.05 | 1,756.78 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -56.35 | 1.10 |
|
Non-Current Liabilities
|
7.79 | 26.49 | 0.51 | 44.53 | 45.77 |
|
Current Liabilities
|
156.50 | 29.35 | 0.40 | 507.87 | 958.72 |
|
Total Liabilities
|
32.94 | 7.17 | 0.38 | 3,682.70 | 2,695.97 |
Assets (₹ Cr)
| Elegant Flori | Nagarjuna Agri | Omega Ag-Seeds | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.91 | 148.90 | 0.00 | 616.11 | 570.61 |
|
Current Assets
|
185.92 | 59.71 | 1.15 | 2,832.93 | 2,049.47 |
|
Total Assets
|
32.94 | 7.17 | 0.38 | 3,682.70 | 2,695.97 |
|
Total Debt*
|
7.79 | 0.00 | 0.41 | 13.25 | 0.00 |
|
Net Current Assets
|
29.43 | 30.36 | 0.74 | 2,325.07 | 1,090.75 |
|
Contingent Liabilities
|
-- | -- | -- | 4.93 | 223.09 |
Cashflow (₹ Cr)
| Elegant Flori | Nagarjuna Agri | Omega Ag-Seeds | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.49 | -7.03 | -0.10 | 584.36 | 196.91 |
|
Cash Flow from Investing Activities
|
1.48 | 5.73 | -- | -485.12 | -182.53 |
|
Cash from Financing Activities
|
-0.07 | -- | 0.10 | -85.63 | -17.86 |
|
Net Cash Inflow / Outflow
|
-1.08 | -1.31 | 0.00 | 13.61 | -3.48 |
Ratios
Profitability Ratios
| Elegant Flori | Nagarjuna Agri | Omega Ag-Seeds | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.88 | 8.14 | 0.00 | 28.53 | 21.77 |
|
ROE (%)
|
0.87 | 0.93 | 0.00 | 17.13 | 14.05 |
|
ROA (%)
|
0.20 | 0.55 | 67.33 | 14.80 | 9.18 |
|
EBIT Margin (%)
|
1.88 | 2.54 | 1.87 | 9.12 | 18.19 |
|
Net Margin (%)
|
1.77 | 0.84 | 5.16 | 8.92 | 19.09 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
Growth Ratios
| Elegant Flori | Nagarjuna Agri | Omega Ag-Seeds | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-23.22 | 4,486.94 | -- | 11.49 | 1.46 |
|
EBIT Growth (%)
|
-53.94 | 522.27 | 178.01 | -7.45 | -19.25 |
|
Net Profit Growth (%)
|
-81.32 | 5.67 | 67.08 | -2.75 | -21.92 |
|
EPS Growth (%)
|
-82.76 | 484.18 | 67.08 | -6.85 | -21.49 |
|
Book Value Growth (%)
|
5.53 | 1.20 | 56.48 | 18.41 | 21.62 |
Valuation Ratios
| Elegant Flori | Nagarjuna Agri | Omega Ag-Seeds | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Price / Earnings
|
46.10 | 151.60 | 12.63 | 19.88 | 15.12 |
|
Price / Book Value
|
0.38 | 0.81 | 27.70 | 3.15 | 1.85 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 1.27 | 0.00 |
|
EV/EBITDA
|
69.61 | 66.19 | 38.27 | 14.11 | 10.75 |
|
Market Cap (₹ Cr)
|
10.30 | 49.20 | -- | 12,441.42 | 6,499.01 |
Solvency Ratios
| Elegant Flori | Nagarjuna Agri | Omega Ag-Seeds | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.06 | 2.06 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.33 | -- | -1.53 | 0.00 | -- |
|
Current Ratio
|
1.19 | 2.03 | 2.84 | 5.58 | 2.14 |
|
Quick Ratio
|
1.19 | 1.68 | 2.84 | 3.73 | 0.88 |
|
Interest Coverage
|
20.85 | 1.52 | -- | 291.69 | 806.93 |
Operating Efficiency Ratios
| Elegant Flori | Nagarjuna Agri | Omega Ag-Seeds | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,285.71 | 54.27 | 10.29 | 2.26 | 8.79 |
|
Asset Turnover
|
0.11 | 0.65 | 12.61 | 1.60 | 0.47 |
|
Receivable days
|
53.10 | 0.00 | -- | 7.67 | 30.94 |
|
Inventory Days
|
0.00 | 0.00 | -- | 47.83 | 268.26 |
|
Payable days
|
-- | 8,382.93 | -- | 24.22 | 279.62 |
|
Cash Conversion Cycle
|
-- | -8,382.93 | -- | 31.28 | 19.58 |