Market cap
₹26 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
5.2
P/B Ratio
1.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
2.75
|
--
|
1.06
|
0.53
|
0.52
|
0.32
|
|||||
|
Other Income
|
3.47
|
9.21
|
2.60
|
1.35
|
0.04
|
0.01
|
|||||
|
Total Income
|
6.22
|
9.21
|
3.66
|
1.88
|
0.57
|
0.33
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.08
|
0.08
|
0.00
|
|||||
|
Operating Expenses
|
0.71
|
0.64
|
0.39
|
0.28
|
0.42
|
0.20
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
1.74
|
-0.12
|
--
|
|||||
|
Profit before Tax
|
5.45
|
8.51
|
3.26
|
3.26
|
-0.05
|
0.14
|
|||||
|
Taxes
|
0.43
|
0.96
|
0.55
|
0.04
|
0.00
|
0.01
|
|||||
|
Profit after Tax
|
5.03
|
7.55
|
2.71
|
3.22
|
-0.05
|
0.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
5.03
|
7.55
|
2.71
|
3.22
|
-0.05
|
0.13
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
20.53
|
20.53
|
13.29
|
10.54
|
9.66
|
9.61
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.35
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.03
|
0.03
|
0.07
|
0.12
|
1.37
|
0.03
|
|||||
|
Total Liabilities
|
20.56
|
20.56
|
13.36
|
10.65
|
11.02
|
9.63
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-7.10
|
0.18
|
0.01
|
0.14
|
0.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1.42
|
2.24
|
6.75
|
0.04
|
0.05
|
|||||
|
Cash from Financing Activities
|
--
|
1.11
|
2.89
|
-1.34
|
0.02
|
-0.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-4.57
|
5.31
|
5.41
|
0.21
|
0.02
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
16.72
|
25.12
|
9.02
|
10.71
|
-0.18
|
0.43
|
|||||
|
Cash EPS (₹)
|
--
|
25.32
|
9.05
|
10.73
|
-0.17
|
0.43
|
|||||
|
Adjusted Book Value (₹)
|
--
|
68.30
|
44.20
|
35.05
|
32.13
|
31.95
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-23.60
|
0.58
|
0.02
|
0.48
|
0.35
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
4.72
|
7.97
|
10.26
|
0.18
|
0.36
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
50.33
|
27.40
|
31.03
|
0.27
|
1.43
|
|||||
|
ROE (%)
|
25.63
|
44.66
|
22.77
|
31.89
|
-0.55
|
1.36
|
|||||
|
ROA (%)
|
29.64
|
44.99
|
22.60
|
29.71
|
-0.51
|
1.35
|
|||||
|
EBIT Margin (%)
|
72.09
|
--
|
62.53
|
47.60
|
19.36
|
38.92
|
|||||
|
Net Margin (%)
|
80.82
|
81.98
|
74.06
|
171.14
|
-9.35
|
38.96
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
255.42
|
603.01
|
-9.72
|
40.41
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
783.60
|
-100.00
|
99.08
|
2.14
|
62.04
|
7.77
|
|||||
|
EBIT Growth (%)
|
1,403.29
|
-205.12
|
161.55
|
151.08
|
-19.40
|
275.52
|
|||||
|
Net Profit Growth (%)
|
783.60
|
178.40
|
-15.77
|
6,164.97
|
-140.78
|
-64.44
|
|||||
|
EPS Growth (%)
|
-11.12
|
178.40
|
-15.77
|
6,165.57
|
-140.78
|
-64.43
|
|||||
|
Book Value Growth (%)
|
--
|
54.51
|
26.11
|
9.11
|
0.54
|
0.21
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
5.20
|
3.71
|
5.43
|
2.35
|
--
|
39.60
|
|||||
|
Price / Book Value
|
1.24
|
1.36
|
1.11
|
0.72
|
0.79
|
0.54
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.66
|
1.93
|
1.14
|
1.18
|
58.85
|
37.08
|
|||||
|
Close Price (₹)
|
90.69
|
93.15
|
49.00
|
25.20
|
25.51
|
17.15
|
|||||
|
High Price (₹)
|
448.85
|
448.85
|
98.62
|
31.97
|
30.80
|
20.80
|
|||||
|
Low Price (₹)
|
59.35
|
44.65
|
20.89
|
20.38
|
11.85
|
9.03
|
|||||
|
Market Cap (₹ Cr)
|
26.16
|
--
|
14.73
|
7.58
|
7.67
|
5.16
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.14
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.14
|
--
|
|||||
|
Current Ratio
|
631.00
|
393.01
|
163.85
|
48.96
|
0.20
|
2.56
|
|||||
|
Quick Ratio
|
631.00
|
393.01
|
163.85
|
48.96
|
0.20
|
2.56
|
|||||
|
Interest Coverage
|
--
|
--
|
5,439.83
|
43.06
|
0.35
|
171.00
|