PAOS Peer Comparison

BSE: 530291

₹40.11

₹1.91 (5.00%)

As on 28-Aug-2026IST

Market cap

₹24 Cr

Revenue (TTM)

₹89 Cr

P/E Ratio

--

P/B Ratio

-1.5

Div. Yield

0 %

Edit

	PAOS	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Market cap (₹ Cr)	24	7,213	3,849	1,152	1,081
Revenue (₹ Cr)	89	24,435	2,410	702	2,707
Net Profit (₹ Cr)	-1.43	421.34	322.14	18.08	128.48
Net Margin (%)	-1.60	1.72	13.08	2.57	4.73
RoE (%)	--	31.88	15.38	24.45	13.22
Price to Earnings	--	17.16	11.95	30.16	9.27
Price-To-Book	-1.46	4.67	1.71	8.76	1.14

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	PAOS	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Operating Revenue	54.64	19,550.75	1,029.00	701.64	2,815.14
Total Income	54.88	19,584.79	1,053.71	702.39	2,824.19
Total Expenditure	53.06	19,022.47	886.84	666.01	2,610.55
EBITDA	1.58	528.28	142.16	35.64	204.59
Depreciation	2.11	54.46	47.08	1.32	46.10
EBIT	-0.53	473.83	95.08	34.31	158.50
Interest	1.59	182.58	74.19	10.60	30.96
Other Income	0.25	34.03	24.71	0.75	9.05
Exceptional Items	--	--	--	--	-0.51
Profit before Tax	-1.88	325.21	45.60	24.46	136.59
Provision for Tax	-1.11	79.62	4.44	6.38	33.74
Profit after Tax	-0.77	245.58	41.16	18.08	102.85

Liabilities (₹ Cr)

	PAOS	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Shareholder's Funds	-15.86	1,035.94	1,963.76	95.49	801.59
Minority Interest	--	--	53.67	--	29.78
Non-Current Liabilities	16.54	394.59	1,013.28	76.62	297.96
Current Liabilities	48.33	2,649.49	1,153.08	161.71	425.35
Total Liabilities	49.65	4,080.02	4,183.79	333.82	1,554.67

Assets (₹ Cr)

	PAOS	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Non-Current Assets	11.94	969.10	3,251.96	74.27	786.09
Current Assets	37.07	3,110.92	931.84	259.55	768.58
Total Assets	49.65	4,080.02	4,183.79	333.82	1,554.67
Total Debt*	58.72	527.60	1,296.74	182.82	535.23
Net Current Assets	-11.26	461.43	-221.24	97.84	343.23
Contingent Liabilities	--	26.31	--	15.49	14.26

Cashflow (₹ Cr)

	PAOS	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Cash From Operating Activities	-30.07	467.21	281.47	1.11	63.20
Cash Flow from Investing Activities	-12.28	-216.53	-150.89	-46.81	-128.94
Cash from Financing Activities	42.37	-247.16	-140.74	45.96	83.15
Net Cash Inflow / Outflow	0.02	3.52	-10.16	0.26	17.41

Ratios

Profitability Ratios

	PAOS	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
ROCE (%)	-1.34	34.58	7.17	15.42	13.60
ROE (%)	0.00	26.95	4.25	24.45	14.38
ROA (%)	-3.14	6.74	1.78	6.33	7.20
EBIT Margin (%)	3.34	2.88	16.22	5.19	7.59
Net Margin (%)	-1.40	1.25	3.91	2.57	3.64
Cash Profit Margin (%)	2.43	1.53	8.58	2.76	5.12

Growth Ratios

	PAOS	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Revenue Growth (%)	--	41.12	502.78	21.98	32.22
EBIT Growth (%)	1,546.90	72.00	440.82	21.94	7.23
Net Profit Growth (%)	-160.47	80.89	740.23	20.31	7.23
EPS Growth (%)	-160.45	80.89	739.29	20.31	-2.96
Book Value Growth (%)	2.67	31.75	6,483.90	24.04	27.21

Valuation Ratios

	PAOS	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Price / Earnings	0.00	14.47	23.15	24.80	11.10
Price / Book Value	-1.87	3.43	0.50	5.48	1.32
Dividend Yield (%)	0.00	0.00	0.00	0.49	0.73
EV/EBITDA	45.36	6.55	13.47	17.21	7.31
Market Cap (₹ Cr)	29.61	3,552.37	952.95	448.35	1,054.27

Solvency Ratios

	PAOS	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Debt to Equity	-3.70	0.51	0.68	2.23	0.67
Short term debt to equity ratio	-2.67	0.08	0.18	1.04	0.29
Current Ratio	0.77	1.17	0.81	1.61	1.81
Quick Ratio	0.19	0.47	0.47	0.17	0.76
Interest Coverage	-0.18	2.78	1.61	3.31	5.41

Operating Efficiency Ratios

	PAOS	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Debtors to sales (%)	0.41	2.78	25.57	2.28	4.68
Asset Turnover	2.24	5.37	0.44	2.46	2.04
Receivable days	1.49	8.67	53.46	7.23	15.89
Inventory Days	185.42	29.62	97.63	107.31	52.03
Payable days	12.73	39.13	119.70	20.22	18.50
Cash Conversion Cycle	174.18	-0.85	31.39	94.32	49.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.