Rain Peer Comparison

NSE: RAIN | BSE: 500339

₹215.42

₹3.82 (1.81%)

As on 09-Oct-2026IST

Market cap

₹7,248 Cr

Revenue (TTM)

₹18,464 Cr

P/E Ratio

13.5

P/B Ratio

0.9

Div. Yield

0.5 %

Edit

	Rain	Himadri Speciality	PCBL	Goa Carbon
Market cap (₹ Cr)	7,248	33,274	12,308	368
Revenue (₹ Cr)	18,464	4,974	8,549	563
Net Profit (₹ Cr)	664.45	804.14	258.87	-46.87
Net Margin (%)	3.56	15.54	3.02	-8.11
RoE (%)	6.96	18.21	6.76	-26.27
Price to Earnings	13.49	41.64	47.56	--
Price-To-Book	0.91	6.74	2.96	2.27

Income Statement (₹ Cr)

	Rain	Himadri Speciality	PCBL	Goa Carbon
Operating Revenue	18,464.31	4,974.29	8,548.62	562.87
Total Income	18,652.35	5,175.21	8,585.81	577.88
Total Expenditure	15,699.35	3,969.25	7,429.17	587.43
EBITDA	2,764.96	1,005.04	1,119.45	-24.56
Depreciation	982.92	74.82	383.58	3.08
EBIT	1,782.04	930.22	735.87	-27.64
Interest	958.71	70.95	403.14	24.28
Other Income	188.04	200.92	37.19	15.01
Exceptional Items	0.00	0.00	-25.04	0.00
Profit before Tax	1,011.37	1,060.19	344.88	-36.92
Provision for Tax	346.91	256.05	86.01	9.95
Profit after Tax	664.45	804.14	258.87	-46.87

	Rain	Himadri Speciality	PCBL	Goa Carbon
Shareholder's Funds	7,994.66	4,706.68	4,006.30	168.63
Minority Interest	-129.69	-4.97	-0.08	0.00
Non-Current Liabilities	9,136.56	308.16	3,688.34	0.00
Current Liabilities	5,355.49	1,236.15	3,587.05	201.48
Total Liabilities	20,759.26	5,100.22	13,756.39	532.08

	Rain	Himadri Speciality	PCBL	Goa Carbon
Non-Current Assets	12,340.75	3,202.99	7,974.84	40.44
Current Assets	9,547.90	2,823.52	2,967.80	327.15
Total Assets	20,759.26	5,100.22	13,756.39	532.08
Total Debt*	9,046.70	308.70	5,379.95	281.36
Net Current Assets	4,192.41	1,587.37	-619.25	125.67
Contingent Liabilities	348.46	50.60	122.34	82.19

	Rain	Himadri Speciality	PCBL	Goa Carbon
Cash From Operating Activities	897.24	446.86	760.49	-53.93
Cash Flow from Investing Activities	-394.56	-235.20	-690.32	80.27
Cash from Financing Activities	-1,025.48	-271.49	-63.93	-79.53
Net Cash Inflow / Outflow	-522.80	-59.84	6.24	-53.19

	Rain	Himadri Speciality	PCBL	Goa Carbon
ROCE (%)	8.75	22.17	12.11	-1.91
ROE (%)	6.96	18.21	6.76	-26.27
ROA (%)	3.07	14.67	2.25	-10.40
EBIT Margin (%)	9.65	18.70	8.61	-4.91
Net Margin (%)	3.56	15.54	3.02	-8.11
Cash Profit Margin (%)	0.00	0.00	0.00	0.00

	Rain	Himadri Speciality	PCBL	Goa Carbon
Revenue Growth (%)	17.02	9.80	2.08	-2.94
EBIT Growth (%)	149.88	9.36	-22.05	23.72
Net Profit Growth (%)	305.63	31.47	-36.99	-42.17
EPS Growth (%)	228.66	27.82	-37.25	-42.17
Book Value Growth (%)	12.23	19.46	10.43	-12.10

	Rain	Himadri Speciality	PCBL	Goa Carbon
Price / Earnings	13.49	41.44	45.78	-7.85
Price / Book Value	0.91	6.74	2.96	2.27
Dividend Yield (%)	0.46	0.12	1.92	0.00
EV/EBITDA	5.34	33.01	15.05	-18.72
Market Cap (₹ Cr)	4,863.45	20,933.97	15,981.52	430.57

	Rain	Himadri Speciality	PCBL	Goa Carbon
Debt to Equity	0.93	0.00	0.80	0.00
Short term debt to equity ratio	0.23	0.08	0.31	1.29
Current Ratio	1.78	2.28	0.83	1.62
Quick Ratio	0.87	1.67	0.54	1.18
Interest Coverage	2.05	15.94	1.86	-0.52

	Rain	Himadri Speciality	PCBL	Goa Carbon
Debtors to sales (%)	13.48	14.00	16.32	22.91
Asset Turnover	0.85	0.91	0.74	1.25
Receivable days	40.21	50.98	76.09	45.59
Inventory Days	70.95	50.95	49.24	162.85
Payable days	52.26	46.50	107.63	14.03
Cash Conversion Cycle	58.90	55.43	17.70	194.41

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.