Market cap
₹6,545 Cr
Revenue (TTM)
₹18,464 Cr
P/E Ratio
12.2
P/B Ratio
0.8
Div. Yield
0.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 14.30 | 17.40 | 17.02 | -4.07 | 9.26 |
| EBIT | 65.62 | 77.92 | 149.88 | -1.95 | 6.75 |
| Net Profit | 143.92 | 387.98 | 228.66 | -11.07 | -9.12 |
| EPS | 143.92 | 387.98 | 228.66 | -11.07 | -9.12 |
| Book Value | -- | -- | 12.23 | -4.03 | 6.13 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 3.50 | 6.83 | 9.65 | 7.17 | 2.45 |
| Net Margin
| -2.14 | 1.15 | 3.56 | 0.80 | -2.86 |
| Return on equity
| -4.87 | 3.80 | 6.96 | 1.93 | -6.44 |
| Return on Capital
| 5.18 | 9.15 | -- | 8.75 | 4.76 |
| Return on Assets
| -1.81 | 1.25 | 3.07 | 0.68 | -2.31 |
| Debt to Equity (x)
| -- | -- | 0.93 | 1.21 | 1.18 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
--
|
8.75
|
4.76
|
2.03
|
17.93
|
|
Peer Median
|
--
|
18.86
|
--
|
--
|
--
|
ROE
6.96
Lower than Peers by 2.43
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
6.96
|
1.93
|
-6.44
|
-10.10
|
21.70
|
|
Peer Median
|
9.39
|
16.16
|
--
|
--
|
--
|
ROA
3.07
Lower than Peers by 0.78
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
3.07
|
0.68
|
-2.31
|
-3.80
|
7.82
|
|
Peer Median
|
3.85
|
9.30
|
--
|
--
|
--
|
EBIT Margin
9.65
Lower than Peers by 1.92
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
9.65
|
7.17
|
2.45
|
0.86
|
13.07
|
|
Peer Median
|
11.57
|
11.79
|
--
|
--
|
--
|
Net Margin
3.56
Lower than Peers by 4.03
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
3.56
|
0.80
|
-2.86
|
-4.35
|
7.47
|
|
Peer Median
|
7.59
|
7.98
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
--
|
6.16
|
2.76
|
3.98
|
11.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
17.02
Higher than Peers by 15.60
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
17.02
|
10.22
|
-15.25
|
-13.66
|
44.64
|
|
Peer Median
|
1.41
|
10.22
|
--
|
--
|
--
|
EBIT Growth
149.88
Higher than Peers by 125.83
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
149.88
|
222.32
|
140.37
|
-94.29
|
78.11
|
|
Peer Median
|
24.06
|
34.28
|
--
|
--
|
--
|
Net Profit Growth
228.66
Higher than Peers by 217.59
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
228.66
|
130.20
|
43.49
|
-150.49
|
127.37
|
|
Peer Median
|
11.06
|
35.16
|
--
|
--
|
--
|
EPS Growth
228.66
Higher than Peers by 220.96
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
228.66
|
107.54
|
39.84
|
-165.19
|
147.97
|
|
Peer Median
|
7.69
|
24.27
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
--
|
12.23
|
-9.60
|
-12.87
|
37.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.93
Higher than Peers by 0.77
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
0.93
|
1.21
|
1.18
|
1.11
|
1.09
|
|
Peer Median
|
0.16
|
1.18
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
--
|
0.23
|
0.12
|
0.12
|
0.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.78
Higher than Peers by 0.16
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
1.78
|
1.87
|
1.75
|
2.44
|
2.36
|
|
Peer Median
|
1.62
|
1.75
|
--
|
--
|
--
|
Quick Ratio
0.87
Higher than Peers by 0.04
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
0.87
|
0.99
|
0.99
|
1.46
|
1.21
|
|
Peer Median
|
0.84
|
0.99
|
--
|
--
|
--
|
Interest Coverage
2.05
Lower than Peers by 0.73
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
2.05
|
1.47
|
0.76
|
0.41
|
5.44
|
|
Peer Median
|
2.78
|
5.86
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
13.48
Lower than Peers by 0.64
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
13.48
|
12.11
|
11.25
|
11.96
|
11.87
|
|
Peer Median
|
14.12
|
13.72
|
--
|
--
|
--
|
Asset Turnover
0.85
Lower than Peers by 0.00
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
0.85
|
0.87
|
0.80
|
0.88
|
1.05
|
|
Peer Median
|
0.85
|
0.89
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
--
|
40.21
|
45.65
|
46.31
|
35.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
--
|
70.95
|
72.89
|
76.37
|
60.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
--
|
52.26
|
59.17
|
47.63
|
47.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
--
|
58.90
|
59.37
|
75.05
|
48.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
12.19
Lower than Peers by 30.44
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
12.19
|
114.37
|
--
|
--
|
3.99
|
|
Peer Median
|
42.63
|
53.52
|
--
|
--
|
--
|
Price / Book Value
0.82
Lower than Peers by 2.23
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
0.82
|
0.65
|
0.86
|
0.71
|
0.68
|
|
Peer Median
|
3.05
|
4.04
|
--
|
--
|
--
|
Dividend Yield
0.51
No difference
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
0.51
|
0.69
|
0.59
|
0.65
|
0.59
|
|
Peer Median
|
0.51
|
0.13
|
--
|
--
|
--
|
EV/EBITDA
5.08
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
5.08
|
5.44
|
7.34
|
6.10
|
3.61
|
|
Peer Median
|
--
|
29.26
|
--
|
--
|
--
|
Market Cap
6,545
Lower than Peers by 6,150
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rain
|
6,545
|
4,863
|
5,696
|
5,185
|
5,744
|
|
Peer Median
|
12,695
|
5,045
|
--
|
--
|
--
|