Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.15
|
0.30
|
0.16
|
0.05
|
0.14
|
0.28
|
|||||
|
Total Income
|
0.15
|
0.30
|
0.16
|
0.05
|
0.14
|
0.28
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.21
|
0.22
|
0.06
|
0.15
|
0.12
|
0.11
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
0.06
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.06
|
0.08
|
0.10
|
-0.05
|
0.02
|
0.18
|
|||||
|
Taxes
|
0.00
|
0.00
|
0.00
|
-0.03
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.06
|
0.08
|
0.10
|
-0.02
|
0.02
|
0.17
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.06
|
0.08
|
0.10
|
-0.02
|
0.02
|
0.17
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.61
|
4.67
|
4.59
|
4.50
|
4.52
|
4.49
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.29
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Liabilities
|
0.01
|
0.23
|
0.14
|
0.15
|
0.22
|
0.20
|
|||||
|
Total Liabilities
|
4.91
|
4.91
|
4.75
|
4.66
|
4.75
|
4.70
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.08
|
-0.06
|
-0.06
|
-0.06
|
-0.06
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.01
|
0.07
|
0.00
|
0.04
|
0.02
|
|||||
|
Cash from Financing Activities
|
--
|
0.07
|
-0.01
|
0.06
|
0.01
|
0.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
-0.01
|
-0.01
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.20
|
0.25
|
0.32
|
-0.07
|
0.08
|
0.57
|
|||||
|
Cash EPS (₹)
|
--
|
0.25
|
0.32
|
-0.07
|
0.08
|
0.57
|
|||||
|
Adjusted Book Value (₹)
|
--
|
15.47
|
15.22
|
14.90
|
14.97
|
14.89
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.26
|
-0.21
|
-0.21
|
-0.21
|
-0.20
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.26
|
0.33
|
-0.28
|
0.11
|
0.64
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.61
|
2.12
|
-1.00
|
0.51
|
3.94
|
|||||
|
ROE (%)
|
-1.31
|
1.64
|
2.14
|
-0.46
|
0.51
|
3.93
|
|||||
|
ROA (%)
|
-1.24
|
1.57
|
2.07
|
-0.44
|
0.49
|
3.79
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-40.13
|
25.59
|
59.30
|
-43.00
|
16.60
|
61.61
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-114.14
|
-237.38
|
57.37
|
-31.41
|
-9.70
|
50.75
|
|||||
|
Net Profit Growth (%)
|
-153.04
|
-22.12
|
570.26
|
-189.41
|
-86.63
|
185.39
|
|||||
|
EPS Growth (%)
|
-153.03
|
-22.12
|
570.55
|
-189.32
|
-86.63
|
185.40
|
|||||
|
Book Value Growth (%)
|
--
|
1.65
|
2.17
|
-0.46
|
0.52
|
4.01
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
39.06
|
--
|
44.66
|
--
|
|||||
|
Price / Book Value
|
1.03
|
--
|
0.83
|
0.37
|
0.23
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-83.86
|
41.70
|
39.67
|
-17.32
|
47.19
|
17.52
|
|||||
|
Close Price (₹)
|
15.20
|
--
|
12.61
|
5.52
|
3.43
|
--
|
|||||
|
High Price (₹)
|
51.85
|
--
|
14.70
|
5.52
|
3.43
|
--
|
|||||
|
Low Price (₹)
|
14.75
|
--
|
5.79
|
3.60
|
2.25
|
--
|
|||||
|
Market Cap (₹ Cr)
|
4.75
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.06
|
0.04
|
0.03
|
0.03
|
0.02
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
0.04
|
0.03
|
0.03
|
0.02
|
0.02
|
|||||
|
Current Ratio
|
357.55
|
17.36
|
27.57
|
26.70
|
17.67
|
20.07
|
|||||
|
Quick Ratio
|
64.64
|
3.14
|
5.00
|
4.84
|
3.22
|
3.69
|
|||||
|
Interest Coverage
|
--
|
317.98
|
420.80
|
-45.06
|
291.07
|
1,656.38
|