Market cap
₹12 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
-1.5
Div. Yield
0 %
| Quantum Digital | Prime Focus | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|
Market cap (₹ Cr) |
12 | 22,919 | 12 | 18,697 |
Revenue (₹ Cr) |
2 | 4,919 | 9 | 4,502 |
Net Profit (₹ Cr) |
-0.63 | 145.68 | -9.64 | 1,555.96 |
Net Margin (%) |
-23.34 | 2.95 | -103.45 | 30.78 |
RoE (%) |
-- | 11.56 | -45.90 | 12.66 |
Price to Earnings |
-- | 198.30 | -- | 12.23 |
Price-To-Book |
-1.45 | 11.22 | 0.52 | 1.41 |
Income Statement (₹ Cr)
| Quantum Digital | Prime Focus | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|
|
Operating Revenue
|
2.35 | 3,598.88 | 8.65 | 4,334.82 |
|
Total Income
|
2.79 | 3,825.50 | 8.72 | 4,900.47 |
|
Total Expenditure
|
3.06 | 2,812.84 | 8.38 | 2,120.61 |
|
EBITDA
|
-0.71 | 786.04 | 0.26 | 2,214.21 |
|
Depreciation
|
0.02 | 505.30 | 0.00 | 722.60 |
|
EBIT
|
-0.73 | 280.74 | 0.26 | 1,491.61 |
|
Interest
|
0.00 | 537.92 | 0.02 | 13.91 |
|
Other Income
|
0.44 | 226.62 | 0.07 | 565.65 |
|
Exceptional Items
|
-- | -380.18 | -0.16 | -72.98 |
|
Profit before Tax
|
-0.29 | -410.74 | 0.16 | 1,939.17 |
|
Provision for Tax
|
0.16 | 47.55 | 0.00 | 498.54 |
|
Profit after Tax
|
-0.45 | -458.29 | 0.15 | 1,440.63 |
Liabilities (₹ Cr)
| Quantum Digital | Prime Focus | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|
|
Shareholder's Funds
|
-3.90 | 758.94 | 19.66 | 12,643.36 |
|
Minority Interest
|
-- | 1,284.32 | -- | 16.50 |
|
Non-Current Liabilities
|
1.61 | 1,288.13 | 0.90 | -94.40 |
|
Current Liabilities
|
4.29 | 5,010.67 | 0.47 | 1,083.92 |
|
Total Liabilities
|
2.00 | 8,475.59 | 21.03 | 13,841.11 |
Assets (₹ Cr)
| Quantum Digital | Prime Focus | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|
|
Non-Current Assets
|
1.51 | 4,999.20 | 4.72 | 5,194.76 |
|
Current Assets
|
0.49 | 3,342.86 | 16.31 | 8,454.62 |
|
Total Assets
|
2.00 | 8,475.59 | 21.03 | 13,841.11 |
|
Total Debt*
|
2.07 | 4,092.84 | 0.90 | 0.00 |
|
Net Current Assets
|
-3.80 | -1,667.81 | 15.84 | 7,370.70 |
|
Contingent Liabilities
|
-- | 5.24 | 3.48 | 96.45 |
Cashflow (₹ Cr)
| Quantum Digital | Prime Focus | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
0.88 | 295.42 | -3.58 | 1,801.64 |
|
Cash Flow from Investing Activities
|
-0.68 | -355.75 | -0.02 | -1,311.46 |
|
Cash from Financing Activities
|
-0.08 | 132.64 | 2.20 | -524.90 |
|
Net Cash Inflow / Outflow
|
0.12 | 72.31 | -1.40 | -34.72 |
Ratios
Profitability Ratios
| Quantum Digital | Prime Focus | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|
|
ROCE (%)
|
0.00 | 2.74 | 0.83 | 16.08 |
|
ROE (%)
|
0.00 | -102.82 | 1.27 | 11.86 |
|
ROA (%)
|
-28.11 | -5.99 | 0.74 | 11.04 |
|
EBIT Margin (%)
|
-11.53 | 28.14 | 3.90 | 64.13 |
|
Net Margin (%)
|
-16.11 | -11.98 | 1.77 | 29.40 |
|
Cash Profit Margin (%)
|
-18.43 | 1.31 | 1.83 | 49.90 |
Growth Ratios
| Quantum Digital | Prime Focus | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00 | -8.90 | 0.00 | 7.83 |
|
EBIT Growth (%)
|
-139.46 | 115.67 | -- | -1.82 |
|
Net Profit Growth (%)
|
-171.59 | 6.18 | 0.00 | -15.43 |
|
EPS Growth (%)
|
-171.60 | 6.84 | 0.00 | -15.28 |
|
Book Value Growth (%)
|
-6.07 | 68.78 | 0.00 | 8.51 |
Valuation Ratios
| Quantum Digital | Prime Focus | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 203.31 | 15.49 |
|
Price / Book Value
|
-0.63 | 4.86 | 2.59 | 1.77 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 2.21 |
|
EV/EBITDA
|
-39.32 | 6.51 | 95.12 | 7.93 |
|
Market Cap (₹ Cr)
|
4.93 | 2,717.87 | 31.46 | 22,328.66 |
Solvency Ratios
| Quantum Digital | Prime Focus | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|
|
Debt to Equity
|
-0.53 | 7.31 | 0.07 | 0.00 |
|
Short term debt to equity ratio
|
-0.13 | 0.90 | -- | -- |
|
Current Ratio
|
0.11 | 0.67 | 34.62 | 7.80 |
|
Quick Ratio
|
0.11 | 0.67 | 21.03 | 7.80 |
|
Interest Coverage
|
-319.56 | 0.24 | 10.96 | 140.41 |
Operating Efficiency Ratios
| Quantum Digital | Prime Focus | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 11.63 | 99.07 | 33.07 |
|
Asset Turnover
|
1.47 | 0.47 | 0.41 | 0.33 |
|
Receivable days
|
0.00 | 41.27 | 361.61 | 111.88 |
|
Inventory Days
|
0.00 | 0.00 | 270.14 | 0.00 |
|
Payable days
|
228.20 | -- | 11.67 | -- |
|
Cash Conversion Cycle
|
-228.20 | -- | 620.09 | -- |