Market cap
₹14 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
-1.7
Div. Yield
0 %
| Quantum Digital | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
14 | 20,349 | 19 | 11 | 25,052 |
Revenue (₹ Cr) |
2 | 4,919 | 0 | 9 | 4,502 |
Net Profit (₹ Cr) |
-0.63 | 145.68 | -1.26 | -9.64 | 1,555.96 |
Net Margin (%) |
-23.34 | 2.95 | -185.34 | -103.45 | 30.78 |
RoE (%) |
-- | 11.56 | -- | -45.90 | 12.66 |
Price to Earnings |
-- | 176.06 | -- | -- | 16.38 |
Price-To-Book |
-1.69 | 11.37 | -132.50 | 0.48 | 1.89 |
Income Statement (₹ Cr)
| Quantum Digital | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2.35 | 4,675.81 | 3.90 | 8.65 | 4,334.82 |
|
Total Income
|
2.79 | 4,783.43 | 3.90 | 8.72 | 4,900.47 |
|
Total Expenditure
|
3.06 | 3,252.49 | 4.28 | 8.38 | 2,120.61 |
|
EBITDA
|
-0.71 | 1,423.32 | -0.39 | 0.26 | 2,214.21 |
|
Depreciation
|
0.02 | 657.54 | 0.03 | 0.00 | 722.60 |
|
EBIT
|
-0.73 | 765.78 | -0.41 | 0.26 | 1,491.61 |
|
Interest
|
0.00 | 514.54 | 1.25 | 0.02 | 13.91 |
|
Other Income
|
0.44 | 107.62 | -- | 0.07 | 565.65 |
|
Exceptional Items
|
-- | -24.59 | -0.24 | -0.16 | -72.98 |
|
Profit before Tax
|
-0.29 | 334.27 | -1.90 | 0.16 | 1,939.17 |
|
Provision for Tax
|
0.16 | 32.86 | 0.00 | 0.00 | 498.54 |
|
Profit after Tax
|
-0.45 | 301.41 | -1.90 | 0.15 | 1,440.63 |
Liabilities (₹ Cr)
| Quantum Digital | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-3.90 | 2,088.53 | -6.71 | 19.66 | 12,643.36 |
|
Minority Interest
|
-- | 457.14 | -- | -- | 16.50 |
|
Non-Current Liabilities
|
1.61 | 676.76 | 22.01 | 0.90 | -94.40 |
|
Current Liabilities
|
4.29 | 7,241.66 | 15.01 | 0.47 | 1,083.92 |
|
Total Liabilities
|
2.00 | 10,622.77 | 30.32 | 21.03 | 13,841.11 |
Assets (₹ Cr)
| Quantum Digital | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.51 | 5,399.57 | 9.52 | 4.72 | 5,194.76 |
|
Current Assets
|
0.49 | 5,064.52 | 20.80 | 16.31 | 8,454.62 |
|
Total Assets
|
2.00 | 10,622.77 | 30.32 | 21.03 | 13,841.11 |
|
Total Debt*
|
2.07 | 4,940.74 | 7.58 | 0.90 | 0.00 |
|
Net Current Assets
|
-3.80 | -2,177.14 | 5.78 | 15.84 | 7,370.70 |
|
Contingent Liabilities
|
-- | 7.91 | -- | 3.48 | 96.45 |
Cashflow (₹ Cr)
| Quantum Digital | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.88 | 1,024.06 | -6.26 | -3.58 | 1,801.64 |
|
Cash Flow from Investing Activities
|
-0.68 | -589.61 | 3.79 | -0.02 | -1,311.46 |
|
Cash from Financing Activities
|
-0.08 | 43.15 | -0.01 | 2.20 | -524.90 |
|
Net Cash Inflow / Outflow
|
0.12 | 477.60 | -2.48 | -1.40 | -34.72 |
Ratios
Profitability Ratios
| Quantum Digital | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.00 | 14.29 | -17.65 | 0.83 | 16.08 |
|
ROE (%)
|
0.00 | 25.17 | 0.00 | 1.27 | 11.86 |
|
ROA (%)
|
-28.11 | 3.21 | -5.95 | 0.74 | 11.04 |
|
EBIT Margin (%)
|
-11.53 | 32.74 | -9.89 | 3.90 | 64.13 |
|
Net Margin (%)
|
-16.11 | 6.30 | -48.66 | 1.77 | 29.40 |
|
Cash Profit Margin (%)
|
-18.43 | 20.51 | -47.90 | 1.83 | 49.90 |
Growth Ratios
| Quantum Digital | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00 | 29.92 | -56.42 | 0.00 | 7.83 |
|
EBIT Growth (%)
|
-139.46 | 51.18 | 38.40 | -- | -1.82 |
|
Net Profit Growth (%)
|
-171.59 | 165.77 | 39.98 | 0.00 | -15.43 |
|
EPS Growth (%)
|
-171.60 | 122.42 | 39.98 | 0.00 | -15.28 |
|
Book Value Growth (%)
|
-6.07 | 227.76 | -38.75 | 0.00 | 8.51 |
Valuation Ratios
| Quantum Digital | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 116.89 | 0.00 | 203.31 | 15.49 |
|
Price / Book Value
|
-0.63 | 13.94 | -1.55 | 2.59 | 1.77 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 2.21 |
|
EV/EBITDA
|
-39.32 | 19.48 | -45.17 | 95.12 | 7.93 |
|
Market Cap (₹ Cr)
|
4.93 | 25,569.20 | 10.50 | 31.46 | 22,328.66 |
Solvency Ratios
| Quantum Digital | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-0.53 | 2.69 | -1.12 | 0.07 | 0.00 |
|
Short term debt to equity ratio
|
-0.13 | 0.53 | -- | -- | -- |
|
Current Ratio
|
0.11 | 0.70 | 1.39 | 34.62 | 7.80 |
|
Quick Ratio
|
0.11 | 0.70 | 1.25 | 21.03 | 7.80 |
|
Interest Coverage
|
-319.56 | 1.65 | -0.52 | 10.96 | 140.41 |
Operating Efficiency Ratios
| Quantum Digital | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Sun Tv Network | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 9.88 | 248.01 | 99.07 | 33.07 |
|
Asset Turnover
|
1.47 | 0.50 | 0.12 | 0.41 | 0.33 |
|
Receivable days
|
0.00 | 34.37 | 925.84 | 361.61 | 111.88 |
|
Inventory Days
|
0.00 | 0.00 | 202.66 | 270.14 | 0.00 |
|
Payable days
|
228.20 | -- | 1,142.06 | 11.67 | -- |
|
Cash Conversion Cycle
|
-228.20 | -- | -13.55 | 620.09 | -- |