Prism Johnson Peer Comparison

NSE: PRSMJOHNSN | BSE: 500338

₹103.48

₹1.42 (1.39%)

As on 06-Oct-2026IST

Market cap

₹5,212 Cr

Revenue (TTM)

₹7,645 Cr

P/E Ratio

29.9

P/B Ratio

3.2

Div. Yield

0 %

Edit

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Market cap (₹ Cr)	5,212	22,082	20,045	15,426	11,645
Revenue (₹ Cr)	7,645	25,369	9,228	6,849	11,594
Net Profit (₹ Cr)	134.45	1,901.58	638.61	677.69	386.24
Net Margin (%)	2.07	7.38	6.89	9.61	3.33
RoE (%)	5.52	9.39	2.41	12.64	4.28
Price to Earnings	29.85	11.57	31.08	20.28	30.17
Price-To-Book	3.22	1.07	2.47	2.34	1.23

Income Statement (₹ Cr)

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Operating Revenue	7,380.62	25,961.85	9,028.76	6,512.46	11,338.29
Total Income	7,415.68	26,374.33	9,080.16	6,664.86	11,362.35
Total Expenditure	6,682.96	23,022.19	7,601.31	5,272.18	9,481.43
EBITDA	697.66	2,939.66	1,427.45	1,240.28	1,856.86
Depreciation	530.71	1,118.34	740.16	322.24	883.98
EBIT	166.95	1,821.32	687.29	918.04	972.88
Interest	181.02	112.05	420.76	377.96	398.29
Other Income	35.06	412.48	51.40	152.40	24.06
Exceptional Items	111.14	27.95	553.17	-1,504.48	-48.13
Profit before Tax	145.65	2,156.55	871.10	-781.22	550.52
Provision for Tax	40.19	19.32	179.10	17.56	190.75
Profit after Tax	105.46	2,137.23	692.00	-798.78	359.77

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Shareholder's Funds	1,528.20	20,550.54	8,093.51	6,550.41	9,342.32
Minority Interest	312.72	3.95	0.37	-22.56	886.45
Non-Current Liabilities	1,857.11	1,209.25	4,142.33	3,887.43	4,760.52
Current Liabilities	2,399.72	5,761.52	4,435.21	3,970.01	5,309.73
Total Liabilities	7,376.54	27,525.26	16,671.42	14,385.29	20,299.02

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Non-Current Assets	3,650.62	16,152.37	14,241.45	11,512.76	17,926.68
Current Assets	2,151.31	11,372.89	2,429.97	2,872.53	2,372.34
Total Assets	7,376.54	27,525.26	16,671.42	14,385.29	20,299.02
Total Debt*	1,368.89	0.00	3,852.05	4,081.61	4,540.77
Net Current Assets	-248.41	5,611.37	-2,005.24	-1,097.48	-2,937.39
Contingent Liabilities	522.32	3,366.17	990.20	153.19	485.67

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Cash From Operating Activities	502.89	-1,364.01	1,611.06	1,170.21	1,485.17
Cash Flow from Investing Activities	-180.26	1,273.02	-338.14	-1,649.09	-2,500.23
Cash from Financing Activities	-244.30	-422.42	-1,256.74	860.78	926.51
Net Cash Inflow / Outflow	78.33	-513.41	16.18	381.90	-88.55

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
ROCE (%)	10.97	11.60	10.75	-4.21	7.11
ROE (%)	7.02	10.93	8.91	-18.48	3.92
ROA (%)	1.43	8.07	4.19	-6.08	1.87
EBIT Margin (%)	9.93	12.91	16.38	21.38	16.59
Net Margin (%)	1.42	8.10	7.62	-11.98	3.17
Cash Profit Margin (%)	7.83	11.92	10.80	-6.55	9.57

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Revenue Growth (%)	8.36	18.44	5.99	12.03	9.48
EBIT Growth (%)	24.57	-18.91	15.97	70.81	35.18
Net Profit Growth (%)	13.45	-11.03	158.07	-387.77	1,547.30
EPS Growth (%)	-8.79	-11.03	156.24	-387.54	1,545.35
Book Value Growth (%)	3.40	10.76	8.76	192.69	3.78

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Price / Earnings	86.38	11.01	31.40	0.00	27.94
Price / Book Value	4.12	1.15	2.71	2.30	1.07
Dividend Yield (%)	0.00	0.60	0.27	0.45	0.00
EV/EBITDA	9.72	6.85	17.29	13.19	7.70
Market Cap (₹ Cr)	6,297.14	23,537.01	21,938.98	14,787.19	10,041.19

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Debt to Equity	0.90	0.00	0.48	0.63	0.49
Short term debt to equity ratio	0.24	--	0.01	0.02	0.09
Current Ratio	0.90	1.97	0.55	0.72	0.45
Quick Ratio	0.61	1.66	0.32	0.57	0.31
Interest Coverage	1.80	20.25	3.07	-1.07	2.38

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Debtors to sales (%)	10.55	14.80	8.78	13.11	6.56
Asset Turnover	1.11	1.03	0.80	0.55	0.68
Receivable days	36.35	33.44	20.96	41.00	19.72
Inventory Days	32.74	24.82	28.17	25.83	21.17
Payable days	139.96	68.00	203.73	203.40	277.08
Cash Conversion Cycle	-70.86	-9.75	-154.60	-136.56	-236.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.