Prism Johnson Peer Comparison

NSE: PRSMJOHNSN | BSE: 500338

₹99.53

₹2.05 (2.10%)

As on 04-Nov-2026 13:09IST

Market cap

₹5,038 Cr

Revenue (TTM)

₹7,645 Cr

P/E Ratio

28.9

P/B Ratio

3.1

Div. Yield

0 %

Edit

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Market cap (₹ Cr)	5,038	22,223	17,616	16,633	12,102
Revenue (₹ Cr)	7,645	25,126	9,228	7,325	11,927
Net Profit (₹ Cr)	134.45	875.56	638.61	669.83	414.60
Net Margin (%)	2.07	3.45	6.89	8.90	3.47
RoE (%)	5.52	4.50	2.41	11.92	4.48
Price to Earnings	28.85	25.18	27.32	21.90	29.18
Price-To-Book	3.11	1.07	2.17	2.44	1.27

Income Statement (₹ Cr)

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Operating Revenue	7,380.62	25,961.85	9,028.76	6,512.46	11,338.29
Total Income	7,415.68	26,374.33	9,080.16	6,664.86	11,362.35
Total Expenditure	6,682.96	23,022.19	7,601.31	5,272.18	9,481.43
EBITDA	697.66	2,939.66	1,427.45	1,240.28	1,856.86
Depreciation	530.71	1,118.34	740.16	322.24	883.98
EBIT	166.95	1,821.32	687.29	918.04	972.88
Interest	181.02	112.05	420.76	377.96	398.29
Other Income	35.06	412.48	51.40	152.40	24.06
Exceptional Items	111.14	27.95	553.17	-1,504.48	-48.13
Profit before Tax	145.65	2,156.55	871.10	-781.22	550.52
Provision for Tax	40.19	19.32	179.10	17.56	190.75
Profit after Tax	105.46	2,137.23	692.00	-798.78	359.77

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Shareholder's Funds	1,528.20	20,550.54	8,093.51	6,550.41	9,342.32
Minority Interest	312.72	3.95	0.37	-22.56	886.45
Non-Current Liabilities	1,857.11	1,209.25	4,142.33	3,887.43	4,760.52
Current Liabilities	2,399.72	5,761.52	4,435.21	3,970.01	5,309.73
Total Liabilities	7,376.54	27,525.26	16,671.42	14,385.29	20,299.02

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Non-Current Assets	3,650.62	16,152.37	14,241.45	11,512.76	17,926.68
Current Assets	2,151.31	11,372.89	2,429.97	2,872.53	2,372.34
Total Assets	7,376.54	27,525.26	16,671.42	14,385.29	20,299.02
Total Debt*	1,368.89	0.00	3,852.05	4,081.61	4,540.77
Net Current Assets	-248.41	5,611.37	-2,005.24	-1,097.48	-2,937.39
Contingent Liabilities	522.32	3,366.17	990.20	153.19	485.67

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Cash From Operating Activities	502.89	-1,364.01	1,611.06	1,170.21	1,485.17
Cash Flow from Investing Activities	-180.26	1,273.02	-338.14	-1,649.09	-2,500.23
Cash from Financing Activities	-244.30	-422.42	-1,256.74	860.78	926.51
Net Cash Inflow / Outflow	78.33	-513.41	16.18	381.90	-88.55

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
ROCE (%)	10.97	11.60	10.75	-4.21	7.11
ROE (%)	7.02	10.93	8.91	-18.48	3.92
ROA (%)	1.43	8.07	4.19	-6.08	1.87
EBIT Margin (%)	9.93	12.91	16.38	21.38	16.59
Net Margin (%)	1.42	8.10	7.62	-11.98	3.17
Cash Profit Margin (%)	7.83	11.92	10.80	-6.55	9.57

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Revenue Growth (%)	8.36	18.44	5.99	12.03	9.48
EBIT Growth (%)	24.57	-18.91	15.97	70.81	35.18
Net Profit Growth (%)	13.45	-11.03	158.07	-387.77	1,547.30
EPS Growth (%)	-8.79	-11.03	156.24	-387.54	1,545.35
Book Value Growth (%)	3.40	10.76	8.76	192.69	3.78

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Price / Earnings	86.38	11.01	31.40	0.00	27.94
Price / Book Value	4.12	1.15	2.71	2.30	1.07
Dividend Yield (%)	0.00	0.60	0.27	0.45	0.00
EV/EBITDA	9.72	6.85	17.29	13.19	7.70
Market Cap (₹ Cr)	6,297.14	23,537.01	21,938.98	14,787.19	10,041.19

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Debt to Equity	0.90	0.00	0.48	0.63	0.49
Short term debt to equity ratio	0.24	--	0.01	0.02	0.09
Current Ratio	0.90	1.97	0.55	0.72	0.45
Quick Ratio	0.61	1.66	0.32	0.57	0.31
Interest Coverage	1.80	20.25	3.07	-1.07	2.38

	Prism Johnson	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Debtors to sales (%)	10.55	14.80	8.78	13.11	6.56
Asset Turnover	1.11	1.03	0.80	0.55	0.68
Receivable days	36.35	33.44	20.96	41.00	19.72
Inventory Days	32.74	24.82	28.17	25.83	21.17
Payable days	139.96	68.00	203.73	203.40	277.08
Cash Conversion Cycle	-70.86	-9.75	-154.60	-136.56	-236.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.