Prism Johnson Financials
NSE: PRSMJOHNSN | BSE: 500338
₹103.97
₹2.74
(2.71%)
As on 08-Nov-2026IST
Market cap
₹5,234 Cr
Revenue (TTM)
₹7,657 Cr
P/E Ratio
13.9
P/B Ratio
2.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
7,657.38
|
7,380.62
|
6,811.45
|
7,426.60
|
7,360.52
|
6,306.42
|
|
|
|
|
|
|
Total Income
|
7,705.39
|
7,415.68
|
6,940.44
|
7,627.21
|
7,396.17
|
6,399.12
|
|
|
|
|
|
|
Total Expenditure
|
6,928.13
|
6,682.96
|
6,352.23
|
7,095.66
|
6,990.15
|
5,828.61
|
|
|
|
|
|
|
EBITDA
|
729.25
|
697.66
|
459.22
|
330.94
|
370.37
|
477.81
|
|
|
|
|
|
|
Depreciation
|
498.83
|
530.71
|
476.08
|
413.80
|
390.06
|
309.65
|
|
|
|
|
|
|
EBIT
|
230.42
|
166.95
|
-16.86
|
-82.86
|
-19.69
|
168.16
|
|
|
|
|
|
|
Interest
|
154.49
|
181.02
|
226.90
|
200.64
|
196.56
|
192.79
|
|
|
|
|
|
|
Other Income
|
48.01
|
35.06
|
128.99
|
200.61
|
35.65
|
92.70
|
|
|
|
|
|
|
Exceptional Items
|
142.24
|
111.14
|
145.86
|
242.55
|
-6.84
|
8.99
|
|
|
|
|
|
|
Profit before Tax
|
266.18
|
145.65
|
49.85
|
174.29
|
-177.79
|
83.93
|
|
|
|
|
|
|
Provision for Tax
|
62.80
|
40.19
|
-43.11
|
12.36
|
-20.06
|
39.98
|
|
|
|
|
|
|
Profit after Tax
|
203.38
|
105.46
|
92.96
|
161.93
|
-157.73
|
43.95
|
|
|
|
|
|
|
Minority Interest
|
22.66
|
42.89
|
34.82
|
19.18
|
54.50
|
47.82
|
|
|
|
|
|
|
Share of Associate
|
13.36
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
377.48
|
72.90
|
79.93
|
181.11
|
-103.23
|
91.77
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,835.67
|
1,528.20
|
1,478.01
|
1,388.96
|
1,206.69
|
1,323.01
|
|
|
|
|
|
|
Minority Interest
|
22.66
|
312.72
|
290.05
|
254.47
|
256.07
|
272.53
|
|
|
|
|
|
|
Non-Current Liabilities
|
1,337.91
|
1,857.11
|
2,207.99
|
2,077.65
|
1,819.91
|
2,050.14
|
|
|
|
|
|
|
Current Liabilities
|
2,190.60
|
2,399.72
|
3,349.27
|
3,425.88
|
3,341.73
|
2,840.93
|
|
|
|
|
|
|
Total Liabilities
|
5,532.05
|
7,376.54
|
7,325.32
|
7,146.96
|
6,624.40
|
6,486.61
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,994.20
|
3,650.62
|
4,796.46
|
4,434.67
|
4,280.93
|
4,208.34
|
|
|
|
|
|
|
Current Assets
|
2,046.35
|
2,151.31
|
2,528.59
|
2,712.02
|
2,342.07
|
2,277.68
|
|
|
|
|
|
|
Total Assets
|
5,532.05
|
7,376.54
|
7,325.32
|
7,146.96
|
6,624.40
|
6,486.61
|
|
|
|
|
|
|
Total Debt*
|
--
|
1,368.89
|
1,579.92
|
1,828.02
|
1,995.13
|
1,559.92
|
|
|
|
|
|
|
Net Current Assets
|
-144.25
|
-248.41
|
-820.68
|
-713.86
|
-999.66
|
-563.25
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
522.32
|
341.71
|
499.29
|
499.31
|
493.52
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
502.89
|
737.28
|
472.81
|
591.86
|
572.71
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-180.26
|
-238.77
|
72.30
|
-319.87
|
-320.16
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-244.30
|
-526.54
|
-371.09
|
-266.79
|
-341.54
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
78.33
|
-28.03
|
174.02
|
5.20
|
-88.99
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.43
|
1.45
|
1.59
|
3.60
|
-2.05
|
1.82
|
|
|
|
|
|
|
Cash EPS (₹)
|
7.50
|
12.64
|
11.30
|
11.44
|
4.62
|
7.02
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
36.47
|
30.36
|
29.36
|
27.59
|
23.97
|
26.28
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
9.99
|
14.65
|
9.39
|
11.76
|
11.38
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
5.14
|
7.87
|
2.75
|
2.13
|
0.72
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.97
|
8.82
|
11.68
|
0.62
|
9.46
|
|
|
|
|
|
|
ROE (%)
|
7.27
|
7.02
|
6.48
|
12.48
|
-12.47
|
3.43
|
|
|
|
|
|
|
ROA (%)
|
3.17
|
1.43
|
1.28
|
2.35
|
-2.41
|
0.69
|
|
|
|
|
|
|
EBIT Margin (%)
|
3.01
|
2.26
|
-0.25
|
-1.12
|
-0.27
|
2.67
|
|
|
|
|
|
|
Net Margin (%)
|
2.64
|
1.42
|
1.34
|
2.12
|
-2.13
|
0.69
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
7.83
|
7.70
|
7.31
|
3.01
|
5.34
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.92
|
8.36
|
-8.28
|
0.90
|
16.71
|
12.87
|
|
|
|
|
|
|
EBIT Growth (%)
|
166.14
|
1,090.21
|
79.65
|
-320.82
|
-111.71
|
-49.77
|
|
|
|
|
|
|
Net Profit Growth (%)
|
27.94
|
13.45
|
-42.59
|
202.66
|
-458.89
|
-68.68
|
|
|
|
|
|
|
EPS Growth (%)
|
106.53
|
-8.79
|
-55.87
|
275.44
|
-212.49
|
-46.41
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
3.40
|
6.41
|
15.11
|
-8.79
|
6.56
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.87
|
86.38
|
85.36
|
49.64
|
--
|
63.33
|
|
|
|
|
|
|
Price / Book Value
|
2.85
|
4.12
|
4.62
|
6.47
|
4.39
|
4.39
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
7.16
|
9.72
|
13.47
|
19.40
|
17.17
|
12.26
|
|
|
|
|
|
|
Close Price (₹)
|
108.74
|
125.06
|
135.42
|
178.60
|
105.35
|
115.20
|
|
|
|
|
|
|
High Price (₹)
|
165.90
|
176.00
|
246.10
|
199.00
|
143.80
|
160.00
|
|
|
|
|
|
|
Low Price (₹)
|
97.10
|
110.05
|
105.30
|
103.55
|
96.65
|
110.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
5,233.90
|
6,297.14
|
6,823.03
|
8,989.90
|
5,303.25
|
5,811.29
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.26
|
0.90
|
1.07
|
1.32
|
1.65
|
1.18
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.24
|
0.42
|
0.55
|
0.54
|
0.13
|
|
|
|
|
|
|
Current Ratio
|
0.93
|
0.90
|
0.76
|
0.79
|
0.70
|
0.80
|
|
|
|
|
|
|
Quick Ratio
|
0.56
|
0.61
|
0.52
|
0.55
|
0.48
|
0.52
|
|
|
|
|
|
|
Interest Coverage
|
2.72
|
1.80
|
1.22
|
1.87
|
0.10
|
1.44
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.80
|
10.55
|
12.33
|
9.35
|
9.44
|
9.89
|
|
|
|
|
|
|
Asset Turnover
|
1.19
|
1.11
|
1.02
|
1.14
|
1.18
|
1.04
|
|
|
|
|
|
|
Receivable days
|
--
|
36.35
|
37.91
|
32.21
|
31.13
|
34.60
|
|
|
|
|
|
|
Inventory Days
|
--
|
32.74
|
39.52
|
36.47
|
36.66
|
38.21
|
|
|
|
|
|
|
Payable days
|
--
|
139.96
|
160.56
|
145.71
|
159.32
|
183.52
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-70.86
|
-83.13
|
-77.03
|
-91.53
|
-110.71
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
