Market cap
₹8 Cr
Revenue (TTM)
₹11 Cr
P/E Ratio
17.2
P/B Ratio
0.5
Div. Yield
0 %
| Prima Agro | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
8 | 11,698 | 571 | 106 | 69 |
Revenue (₹ Cr) |
11 | 10,474 | 1,718 | 90 | 213 |
Net Profit (₹ Cr) |
0.44 | 384.15 | 46.43 | 3.59 | 4.66 |
Net Margin (%) |
3.70 | 3.63 | 2.68 | 3.96 | 2.18 |
RoE (%) |
2.77 | 24.56 | 13.15 | 6.13 | 5.10 |
Price to Earnings |
17.18 | 26.18 | 12.29 | 29.58 | 14.85 |
Price-To-Book |
0.51 | 5.47 | 1.63 | 1.77 | 0.73 |
Income Statement (₹ Cr)
| Prima Agro | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
10.61 | 10,473.61 | 1,718.16 | 89.58 | 212.73 |
|
Total Income
|
11.80 | 10,582.34 | 1,732.44 | 90.80 | 213.79 |
|
Total Expenditure
|
10.46 | 9,639.56 | 1,658.60 | 84.97 | 203.49 |
|
EBITDA
|
0.15 | 834.05 | 59.55 | 4.60 | 9.24 |
|
Depreciation
|
0.75 | 227.64 | 8.30 | 0.22 | 2.68 |
|
EBIT
|
-0.60 | 606.41 | 51.26 | 4.38 | 6.56 |
|
Interest
|
0.04 | 132.57 | 2.62 | 0.75 | 1.02 |
|
Other Income
|
1.19 | 108.73 | 14.29 | 1.23 | 1.06 |
|
Exceptional Items
|
0.00 | -30.44 | 0.47 | 0.00 | 0.00 |
|
Profit before Tax
|
0.54 | 552.13 | 63.40 | 4.85 | 6.60 |
|
Provision for Tax
|
0.10 | 167.98 | 16.97 | 1.26 | 1.94 |
|
Profit after Tax
|
0.44 | 384.15 | 46.43 | 3.59 | 4.66 |
Liabilities (₹ Cr)
| Prima Agro | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.70 | 2,032.08 | 349.50 | 59.34 | 91.62 |
|
Minority Interest
|
0.00 | 22.10 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
9.34 | 1,077.70 | 23.95 | 1.02 | 1.71 |
|
Current Liabilities
|
0.86 | 2,928.83 | 41.53 | 11.90 | 31.57 |
|
Total Liabilities
|
26.36 | 5,505.49 | 356.73 | 66.46 | 95.05 |
Assets (₹ Cr)
| Prima Agro | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5.28 | 2,894.61 | 62.88 | 11.15 | 32.71 |
|
Current Assets
|
15.22 | 2,758.50 | 349.72 | 60.54 | 74.47 |
|
Total Assets
|
26.36 | 5,505.49 | 356.73 | 66.46 | 95.05 |
|
Total Debt*
|
6.47 | 1,281.07 | 24.06 | 9.47 | 1.94 |
|
Net Current Assets
|
14.36 | -170.33 | 308.19 | 48.64 | 42.90 |
|
Contingent Liabilities
|
-- | 175.24 | 1.40 | 0.05 | -- |
Cashflow (₹ Cr)
| Prima Agro | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.97 | 969.34 | 142.67 | -15.93 | -31.97 |
|
Cash Flow from Investing Activities
|
0.74 | -81.53 | -118.19 | -3.58 | 13.55 |
|
Cash from Financing Activities
|
-0.14 | -900.84 | -18.56 | 33.83 | 24.83 |
|
Net Cash Inflow / Outflow
|
-0.37 | -13.03 | 5.92 | 14.32 | 6.40 |
Ratios
Profitability Ratios
| Prima Agro | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-1.01 | 18.36 | 44.19 | 13.04 | 6.94 |
|
ROE (%)
|
2.77 | 24.56 | 13.15 | 6.13 | 5.10 |
|
ROA (%)
|
1.67 | 6.57 | 12.03 | 5.18 | 4.15 |
|
EBIT Margin (%)
|
-5.66 | 5.79 | 2.98 | 4.89 | 3.09 |
|
Net Margin (%)
|
3.70 | 3.63 | 2.68 | 3.96 | 2.18 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Prima Agro | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.23 | 8.58 | 5.14 | 38.88 | 76.83 |
|
EBIT Growth (%)
|
71.81 | -3.80 | -62.97 | -13.77 | 181.11 |
|
Net Profit Growth (%)
|
152.71 | 3.76 | -58.35 | -12.13 | 27.00 |
|
EPS Growth (%)
|
156.64 | 3.67 | -95.80 | -44.00 | 27.00 |
|
Book Value Growth (%)
|
-9.94 | -5.39 | 31.98 | 230.54 | 105.11 |
Valuation Ratios
| Prima Agro | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.18 | 24.78 | 12.38 | 14.79 | 14.12 |
|
Price / Book Value
|
0.51 | 5.47 | 1.63 | 1.77 | 0.73 |
|
Dividend Yield (%)
|
0.00 | 1.81 | 7.01 | 0.00 | 0.00 |
|
EV/EBITDA
|
-0.24 | 15.41 | 6.82 | 23.05 | 9.37 |
|
Market Cap (₹ Cr)
|
12.15 | 14,500.13 | 618.74 | 61.80 | 96.46 |
Solvency Ratios
| Prima Agro | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.41 | 0.40 | 0.05 | 0.02 | 0.02 |
|
Short term debt to equity ratio
|
-- | 0.33 | 0.00 | 0.15 | -- |
|
Current Ratio
|
17.76 | 0.94 | 8.42 | 5.09 | 2.36 |
|
Quick Ratio
|
17.51 | 0.48 | 4.97 | 3.90 | 1.03 |
|
Interest Coverage
|
13.27 | 5.16 | 25.24 | 7.46 | 7.47 |
Operating Efficiency Ratios
| Prima Agro | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.54 | 6.42 | 0.06 | 39.49 | 7.78 |
|
Asset Turnover
|
0.41 | 1.79 | 4.45 | 1.29 | 1.89 |
|
Receivable days
|
8.60 | 20.26 | 0.29 | 89.97 | 46.43 |
|
Inventory Days
|
6.75 | 49.06 | 29.59 | 92.93 | 62.62 |
|
Payable days
|
-- | 33.21 | 2.28 | 3.18 | 9.55 |
|
Cash Conversion Cycle
|
-- | 36.11 | 27.59 | 179.71 | 99.49 |