Market cap
₹0 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.50
|
1.55
|
1.51
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.50
|
1.55
|
1.51
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.49
|
1.81
|
1.47
|
0.00
|
0.00
|
0.00
|
|||||
|
EBITDA
|
0.01
|
-0.27
|
0.04
|
0.00
|
0.00
|
0.00
|
|||||
|
Depreciation
|
0.03
|
0.03
|
0.00
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.02
|
-0.29
|
0.04
|
0.00
|
0.00
|
0.00
|
|||||
|
Interest
|
0.00
|
0.05
|
0.00
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.02
|
-0.34
|
0.04
|
0.00
|
0.00
|
0.00
|
|||||
|
Provision for Tax
|
--
|
0.00
|
0.01
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.02
|
-0.34
|
0.03
|
0.00
|
0.00
|
0.00
|
Liabilities (₹ Cr) |
Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.06
|
7.19
|
7.53
|
7.37
|
7.38
|
7.38
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
0.27
|
0.00
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.01
|
0.33
|
0.10
|
0.01
|
0.01
|
0.01
|
|||||
|
Total Liabilities
|
7.07
|
7.79
|
7.63
|
7.38
|
7.39
|
7.39
|
Assets (₹ Cr) |
Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4.62
|
4.65
|
4.59
|
4.55
|
4.55
|
4.55
|
|||||
|
Current Assets
|
2.45
|
2.46
|
2.36
|
2.15
|
2.16
|
2.16
|
|||||
|
Total Assets
|
7.07
|
7.79
|
7.63
|
7.38
|
7.39
|
7.39
|
|||||
|
Total Debt*
|
--
|
0.27
|
0.00
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
2.44
|
2.14
|
2.26
|
2.14
|
2.15
|
2.15
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.39
|
0.17
|
--
|
--
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.05
|
-0.01
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.28
|
0.01
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.16
|
0.17
|
--
|
--
|
0.00
|
Financials Ratios |
Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.02
|
-0.43
|
0.04
|
-0.01
|
-0.01
|
0.00
|
|||||
|
Cash EPS (₹)
|
0.01
|
-0.40
|
0.04
|
-0.01
|
-0.01
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
9.05
|
8.21
|
8.64
|
8.60
|
8.60
|
8.61
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.50
|
0.21
|
--
|
--
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
-0.02
|
-0.56
|
0.20
|
-0.01
|
-0.01
|
0.00
|
Profitability Ratios |
Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-0.22
|
-4.28
|
0.56
|
-0.06
|
-0.06
|
-0.06
|
|||||
|
ROE (%)
|
-0.27
|
-5.14
|
0.46
|
-0.06
|
-0.06
|
-0.06
|
|||||
|
ROA (%)
|
-0.24
|
-4.38
|
0.41
|
-0.06
|
-0.05
|
-0.05
|
|||||
|
EBIT Margin (%)
|
-3.06
|
-18.85
|
2.50
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-3.57
|
-21.79
|
2.04
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
2.01
|
-20.06
|
2.18
|
--
|
--
|
--
|
Growth Ratios |
Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-67.46
|
2.75
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
94.71
|
-873.49
|
1,004.91
|
-3.28
|
-4.01
|
-4.69
|
|||||
|
Net Profit Growth (%)
|
94.67
|
-1,197.97
|
837.10
|
-3.28
|
-4.01
|
-4.69
|
|||||
|
EPS Growth (%)
|
94.67
|
-1,197.97
|
830.26
|
-4.12
|
-4.01
|
-4.69
|
|||||
|
Book Value Growth (%)
|
10.29
|
-5.01
|
0.60
|
-0.06
|
-0.06
|
-0.06
|
Valuation Ratios |
Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.18
|
1.97
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
98.76
|
-48.42
|
190.97
|
-1,864.23
|
-1,925.76
|
-2,002.08
|
|||||
|
Close Price (₹)
|
1.64
|
16.15
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
15.35
|
35.00
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
1.49
|
11.50
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1.28
|
12.60
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
0.00
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
269.01
|
7.54
|
23.88
|
257.85
|
277.56
|
295.92
|
|||||
|
Quick Ratio
|
269.01
|
6.60
|
23.63
|
257.85
|
277.56
|
295.92
|
|||||
|
Interest Coverage
|
-6.06
|
-6.30
|
114.25
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
17.53
|
34.41
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.07
|
0.20
|
0.20
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
93.10
|
120.86
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
38.73
|
5.83
|
--
|
--
|
--
|
|||||
|
Payable days
|
16.91
|
14.35
|
10.49
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
-16.91
|
117.49
|
116.21
|
--
|
--
|
--
|