Market cap
₹148 Cr
Revenue (TTM)
₹246 Cr
P/E Ratio
31.2
P/B Ratio
6.6
Div. Yield
0 %
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
148 | 4,152 | 852 | 705 | 592 |
Revenue (₹ Cr) |
246 | 2,817 | 406 | 280 | 812 |
Net Profit (₹ Cr) |
4.76 | 352.68 | 29.70 | 25.63 | 53.52 |
Net Margin (%) |
1.92 | 12.23 | 7.27 | 9.13 | 6.43 |
RoE (%) |
22.84 | 14.45 | 17.48 | 13.84 | 18.99 |
Price to Earnings |
31.16 | 11.77 | 28.70 | 27.52 | 11.07 |
Price-To-Book |
6.55 | 1.64 | 4.37 | 3.66 | 2.02 |
Income Statement (₹ Cr)
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
Operating Revenue
|
245.84 | 2,816.81 | 405.62 | 279.78 | 812.48 |
|
Total Income
|
247.92 | 2,883.93 | 408.33 | 280.66 | 831.29 |
|
Total Expenditure
|
229.40 | 2,195.75 | 352.95 | 234.58 | 737.91 |
|
EBITDA
|
16.44 | 621.06 | 52.67 | 45.20 | 74.57 |
|
Depreciation
|
3.77 | 179.11 | 11.13 | 9.75 | 12.16 |
|
EBIT
|
12.67 | 441.95 | 41.54 | 35.44 | 62.41 |
|
Interest
|
8.36 | 40.30 | 8.67 | 1.02 | 10.27 |
|
Other Income
|
2.08 | 67.12 | 2.71 | 0.89 | 18.81 |
|
Exceptional Items
|
0.00 | -5.09 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
6.39 | 463.68 | 35.58 | 35.31 | 70.96 |
|
Provision for Tax
|
1.63 | 110.14 | 5.88 | 9.68 | 17.54 |
|
Profit after Tax
|
4.76 | 353.54 | 29.70 | 25.63 | 53.41 |
Liabilities (₹ Cr)
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
21.29 | 2,528.76 | 177.51 | 192.95 | 293.98 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
|
Non-Current Liabilities
|
31.59 | 407.99 | 40.88 | 17.96 | 78.86 |
|
Current Liabilities
|
70.59 | 1,098.04 | 139.95 | 26.07 | 185.79 |
|
Total Liabilities
|
133.00 | -- | 305.78 | 214.18 | 487.60 |
Assets (₹ Cr)
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
36.79 | 2,436.01 | 172.17 | 127.46 | 265.99 |
|
Current Assets
|
71.38 | 1,159.86 | 178.34 | 108.61 | 278.39 |
|
Total Assets
|
133.00 | -- | 305.78 | 214.18 | 487.60 |
|
Total Debt*
|
55.51 | -- | 106.86 | 38.84 | 144.69 |
|
Net Current Assets
|
0.79 | 61.82 | 38.38 | 82.54 | 92.60 |
|
Contingent Liabilities
|
-- | -- | 12.40 | 44.68 | 8.31 |
Cashflow (₹ Cr)
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
24.96 | -- | 1.02 | 19.83 | 37.25 |
|
Cash Flow from Investing Activities
|
-7.12 | -- | -0.21 | -46.73 | -4.38 |
|
Cash from Financing Activities
|
2.29 | -- | 0.38 | 25.15 | -27.14 |
|
Net Cash Inflow / Outflow
|
20.13 | -- | 1.18 | -1.75 | 5.73 |
Ratios
Profitability Ratios
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
ROCE (%)
|
34.57 | -- | 12.66 | 15.13 | 11.40 |
|
ROE (%)
|
22.84 | 14.48 | 17.48 | 13.84 | 18.99 |
|
ROA (%)
|
3.71 | 9.56 | 8.92 | 11.39 | 10.68 |
|
EBIT Margin (%)
|
5.15 | 15.69 | 10.24 | 12.67 | 7.68 |
|
Net Margin (%)
|
1.92 | 12.26 | 7.27 | 9.13 | 6.43 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-12.42 | 6.19 | 12.22 | 21.94 | 20.22 |
|
EBIT Growth (%)
|
3.21 | -0.34 | 33.28 | 18.90 | 26.46 |
|
Net Profit Growth (%)
|
17.47 | 0.41 | 43.21 | -54.54 | 52.78 |
|
EPS Growth (%)
|
17.47 | 1.50 | 42.51 | -54.54 | 39.80 |
|
Book Value Growth (%)
|
459.35 | -- | 13.76 | 49.12 | 12.74 |
Valuation Ratios
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.16 | 11.62 | 27.47 | 27.54 | 10.88 |
|
Price / Book Value
|
6.55 | 1.64 | 4.37 | 3.80 | 2.02 |
|
Dividend Yield (%)
|
0.00 | 1.09 | 0.25 | 0.00 | 0.50 |
|
EV/EBITDA
|
10.66 | 7.17 | 18.36 | 15.90 | 9.29 |
|
Market Cap (₹ Cr)
|
38.05 | -- | 316.62 | 427.09 | 247.91 |
Solvency Ratios
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.91 | 0.06 | 0.15 | 0.08 | 0.14 |
|
Short term debt to equity ratio
|
1.52 | -- | 0.51 | 0.10 | 0.57 |
|
Current Ratio
|
1.01 | 1.06 | 1.27 | 4.17 | 1.50 |
|
Quick Ratio
|
0.74 | 0.57 | 0.68 | 2.58 | 0.88 |
|
Interest Coverage
|
1.76 | 12.51 | 5.10 | 35.72 | 7.91 |
Operating Efficiency Ratios
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.25 | 16.68 | 16.12 | 22.66 | 14.73 |
|
Asset Turnover
|
1.92 | 0.76 | 1.22 | 1.24 | 1.62 |
|
Receivable days
|
37.20 | -- | 46.48 | 81.67 | 51.36 |
|
Inventory Days
|
12.68 | -- | 80.21 | 53.64 | 63.56 |
|
Payable days
|
45.95 | -- | 35.30 | 48.52 | 19.75 |
|
Cash Conversion Cycle
|
3.93 | -- | 91.39 | 86.79 | 95.18 |