Market cap
₹139 Cr
Revenue (TTM)
₹246 Cr
P/E Ratio
29.2
P/B Ratio
6.1
Div. Yield
0 %
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
139 | 5,011 | 1,142 | 671 | 581 |
Revenue (₹ Cr) |
246 | 2,763 | 406 | 741 | 265 |
Net Profit (₹ Cr) |
4.76 | 362.16 | 29.70 | 45.17 | 25.48 |
Net Margin (%) |
1.92 | 12.78 | 7.27 | 5.98 | 9.53 |
RoE (%) |
22.84 | 15.83 | 17.48 | 18.27 | 14.77 |
Price to Earnings |
29.20 | 13.84 | 38.45 | 14.85 | 22.79 |
Price-To-Book |
6.14 | 2.22 | 6.13 | 2.39 | 3.13 |
Income Statement (₹ Cr)
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
245.84 | 2,762.93 | 405.62 | 741.39 | 264.85 |
|
Total Income
|
247.92 | 2,833.50 | 408.33 | 757.63 | 267.37 |
|
Total Expenditure
|
229.40 | 2,135.36 | 352.95 | 674.07 | 222.05 |
|
EBITDA
|
16.44 | 627.57 | 52.67 | 67.32 | 42.80 |
|
Depreciation
|
3.77 | 175.09 | 11.13 | 12.12 | 9.50 |
|
EBIT
|
12.67 | 452.48 | 41.54 | 55.20 | 33.30 |
|
Interest
|
8.36 | 40.78 | 8.67 | 10.89 | 0.91 |
|
Other Income
|
2.08 | 70.57 | 2.71 | 16.24 | 2.52 |
|
Exceptional Items
|
0.00 | -5.09 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
6.39 | 477.18 | 35.58 | 60.55 | 34.91 |
|
Provision for Tax
|
1.63 | 115.02 | 5.88 | 15.26 | 9.44 |
|
Profit after Tax
|
4.76 | 362.16 | 29.70 | 45.28 | 25.48 |
Liabilities (₹ Cr)
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
21.29 | 2,407.35 | 177.51 | 268.47 | 177.53 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.05 | 0.00 |
|
Non-Current Liabilities
|
31.59 | 410.69 | 40.88 | 66.85 | 16.46 |
|
Current Liabilities
|
70.59 | 734.34 | 139.95 | 134.46 | 33.87 |
|
Total Liabilities
|
133.00 | -- | 307.68 | 487.60 | 214.18 |
Assets (₹ Cr)
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
36.79 | 2,229.83 | 172.17 | 219.68 | 104.16 |
|
Current Assets
|
71.38 | 1,102.12 | 178.34 | 234.49 | 111.49 |
|
Total Assets
|
133.00 | -- | 307.68 | 487.60 | 214.18 |
|
Total Debt*
|
55.51 | -- | 106.86 | 144.69 | 38.84 |
|
Net Current Assets
|
0.79 | 367.78 | 38.38 | 100.03 | 77.62 |
|
Contingent Liabilities
|
-- | -- | 12.40 | 8.31 | 44.48 |
Cashflow (₹ Cr)
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
24.96 | -- | 1.02 | 37.25 | 19.83 |
|
Cash Flow from Investing Activities
|
-7.12 | -- | -0.21 | -4.38 | -46.73 |
|
Cash from Financing Activities
|
2.29 | -- | 0.38 | -27.14 | 25.15 |
|
Net Cash Inflow / Outflow
|
20.13 | -- | 1.18 | 5.73 | -1.75 |
Ratios
Profitability Ratios
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
34.57 | -- | 12.66 | 11.40 | 15.13 |
|
ROE (%)
|
22.84 | 15.83 | 17.48 | 18.27 | 14.77 |
|
ROA (%)
|
3.71 | 10.28 | 8.92 | 9.46 | 11.53 |
|
EBIT Margin (%)
|
5.15 | 16.38 | 10.24 | 7.44 | 12.57 |
|
Net Margin (%)
|
1.92 | 12.78 | 7.27 | 5.98 | 9.53 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-12.42 | 4.26 | 12.22 | 11.90 | 20.27 |
|
EBIT Growth (%)
|
3.21 | 2.02 | 33.28 | 27.53 | 22.89 |
|
Net Profit Growth (%)
|
17.47 | 4.06 | 43.21 | 57.88 | -53.25 |
|
EPS Growth (%)
|
17.47 | 5.16 | 42.51 | 44.09 | -53.25 |
|
Book Value Growth (%)
|
459.35 | -- | 13.76 | 12.74 | 49.12 |
Valuation Ratios
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
29.20 | 13.69 | 38.27 | 14.34 | 22.81 |
|
Price / Book Value
|
6.14 | 2.22 | 6.13 | 2.39 | 3.13 |
|
Dividend Yield (%)
|
0.00 | 0.90 | 0.00 | 0.44 | 0.00 |
|
EV/EBITDA
|
10.10 | 8.23 | 23.60 | 11.46 | 14.24 |
|
Market Cap (₹ Cr)
|
38.05 | -- | 316.62 | 247.91 | 427.09 |
Solvency Ratios
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.91 | 0.06 | 0.15 | 0.10 | 0.08 |
|
Short term debt to equity ratio
|
1.52 | -- | 0.51 | 0.57 | 0.10 |
|
Current Ratio
|
1.01 | 1.50 | 1.27 | 1.74 | 3.29 |
|
Quick Ratio
|
0.74 | 0.88 | 0.68 | 0.95 | 2.04 |
|
Interest Coverage
|
1.76 | 12.70 | 5.10 | 6.56 | 39.41 |
Operating Efficiency Ratios
| Precision Contnr | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.25 | 14.27 | 16.12 | 12.83 | 22.02 |
|
Asset Turnover
|
1.92 | 0.78 | 1.22 | 1.55 | 1.20 |
|
Receivable days
|
37.20 | -- | 46.48 | 51.36 | 81.67 |
|
Inventory Days
|
12.68 | -- | 80.21 | 63.56 | 53.64 |
|
Payable days
|
45.95 | -- | 35.30 | 19.75 | 49.58 |
|
Cash Conversion Cycle
|
3.93 | -- | 91.39 | 95.18 | 85.72 |