Market cap
₹139 Cr
Revenue (TTM)
₹246 Cr
P/E Ratio
29.3
P/B Ratio
6.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
245.84
|
271.21
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
247.92
|
272.18
|
0.03
|
0.08
|
0.33
|
0.07
|
|||||
|
Total Expenditure
|
229.40
|
256.74
|
0.37
|
0.25
|
0.23
|
0.18
|
|||||
|
EBITDA
|
16.44
|
14.47
|
-0.37
|
-0.25
|
-0.23
|
-0.18
|
|||||
|
Depreciation
|
3.77
|
3.35
|
0.04
|
0.04
|
0.04
|
0.04
|
|||||
|
EBIT
|
12.67
|
11.12
|
-0.41
|
-0.29
|
-0.26
|
-0.21
|
|||||
|
Interest
|
8.36
|
8.02
|
0.00
|
--
|
0.26
|
0.00
|
|||||
|
Other Income
|
2.08
|
0.97
|
0.03
|
0.08
|
0.33
|
0.07
|
|||||
|
Exceptional Items
|
--
|
--
|
14.89
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
6.39
|
4.07
|
14.51
|
-0.21
|
-0.19
|
-0.14
|
|||||
|
Provision for Tax
|
1.63
|
0.46
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
4.76
|
3.60
|
14.51
|
-0.21
|
-0.19
|
-0.14
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
21.29
|
18.98
|
-5.27
|
-19.78
|
-19.56
|
-19.37
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
31.59
|
26.12
|
0.72
|
--
|
--
|
19.86
|
|||||
|
Current Liabilities
|
70.59
|
87.90
|
5.53
|
20.30
|
20.01
|
1.95
|
|||||
|
Total Liabilities
|
123.46
|
133.00
|
0.98
|
0.52
|
0.46
|
2.44
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
36.79
|
47.74
|
0.22
|
0.26
|
0.32
|
0.60
|
|||||
|
Current Assets
|
71.38
|
85.23
|
0.76
|
0.26
|
0.14
|
1.84
|
|||||
|
Total Assets
|
123.46
|
133.00
|
0.98
|
0.52
|
0.46
|
2.44
|
|||||
|
Total Debt*
|
--
|
55.51
|
0.72
|
14.44
|
14.44
|
21.56
|
|||||
|
Net Current Assets
|
0.79
|
-2.67
|
-4.78
|
-20.05
|
-19.87
|
-0.11
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
1.93
|
1.93
|
0.01
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
24.96
|
13.60
|
0.01
|
-0.33
|
0.49
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-7.12
|
0.03
|
0.08
|
2.10
|
0.03
|
|||||
|
Cash from Financing Activities
|
--
|
2.29
|
-13.72
|
0.00
|
-1.97
|
-0.44
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
20.13
|
-0.09
|
0.09
|
-0.20
|
0.08
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.22
|
2.44
|
187.48
|
-0.09
|
-0.08
|
-0.06
|
|||||
|
Cash EPS (₹)
|
3.22
|
4.71
|
187.93
|
-0.08
|
-0.07
|
-0.05
|
|||||
|
Adjusted Book Value (₹)
|
15.33
|
12.82
|
-68.08
|
-8.84
|
-8.74
|
-8.65
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
16.90
|
175.68
|
0.00
|
-0.15
|
0.22
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
17.03
|
176.02
|
0.04
|
-0.12
|
0.23
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
34.57
|
--
|
--
|
--
|
-5.52
|
|||||
|
ROE (%)
|
22.84
|
52.69
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
3.71
|
5.38
|
1,933.36
|
-42.98
|
-13.14
|
-5.04
|
|||||
|
EBIT Margin (%)
|
5.15
|
4.10
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
1.92
|
1.32
|
54,979.92
|
-270.27
|
-57.73
|
-186.96
|
|||||
|
Cash Profit Margin (%)
|
--
|
2.18
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-12.42
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
3.21
|
2,839.38
|
-41.05
|
-9.98
|
-22.93
|
37.76
|
|||||
|
Net Profit Growth (%)
|
17.47
|
-75.19
|
7,011.76
|
-10.47
|
-36.66
|
41.94
|
|||||
|
EPS Growth (%)
|
17.47
|
-98.70
|
--
|
-10.48
|
-36.50
|
41.92
|
|||||
|
Book Value Growth (%)
|
--
|
459.35
|
73.36
|
-1.15
|
-0.98
|
-0.96
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
29.29
|
10.57
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
6.16
|
2.01
|
--
|
-0.13
|
-0.05
|
-0.03
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.74
|
4.25
|
-4.25
|
-96.39
|
148.33
|
-218.49
|
|||||
|
Close Price (₹)
|
98.30
|
25.76
|
--
|
1.14
|
0.46
|
0.29
|
|||||
|
High Price (₹)
|
148.00
|
25.76
|
--
|
2.17
|
0.46
|
0.32
|
|||||
|
Low Price (₹)
|
82.90
|
3.24
|
--
|
0.42
|
0.27
|
0.19
|
|||||
|
Market Cap (₹ Cr)
|
139.44
|
38.05
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.91
|
2.93
|
-0.14
|
-0.73
|
-0.74
|
-1.11
|
|||||
|
Short term debt to equity ratio
|
--
|
1.52
|
--
|
-0.73
|
-0.74
|
-0.09
|
|||||
|
Current Ratio
|
1.01
|
0.97
|
0.14
|
0.01
|
0.01
|
0.94
|
|||||
|
Quick Ratio
|
0.74
|
0.84
|
0.14
|
0.01
|
0.01
|
0.94
|
|||||
|
Interest Coverage
|
1.76
|
1.51
|
--
|
--
|
0.26
|
-197.71
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.25
|
12.01
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.92
|
4.77
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
37.20
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
12.68
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
45.95
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
3.93
|
--
|
--
|
--
|
--
|