Market cap
₹33 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
20.9
P/B Ratio
1.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 12.68 | 482.62 | 29.19 | -59.38 | -37.63 |
| EBIT | -12.93 | 346.46 | 168.53 | 49.20 | 25.86 |
| Net Profit | -11.76 | 294.61 | 166.17 | 50.66 | 26.29 |
| EPS | -11.75 | 294.56 | 131.88 | 50.67 | 26.29 |
| Book Value | -- | -- | 3.02 | -8.54 | -6.45 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-22 | Mar-21 |
| EBIT-Margin
| -54.42 | -28.43 | 40.17 | -- | -102.76 |
| Net Margin
| -51.14 | -26.34 | 28.78 | -- | -98.44 |
| Return on equity
| -9.25 | -6.93 | 6.62 | 2.97 | -22.06 |
| Return on Capital
| -12.66 | -9.17 | -- | 4.53 | -30.59 |
| Return on Assets
| -6.69 | -4.94 | 4.83 | 2.35 | -16.51 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
--
|
4.53
|
-30.59
|
-11.92
|
-2.10
|
|
Peer Median
|
--
|
14.16
|
7.08
|
5.55
|
7.76
|
ROE
6.62
Higher than Peers by 3.27
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
6.62
|
2.97
|
-22.06
|
-8.67
|
-2.01
|
|
Peer Median
|
3.35
|
12.32
|
3.55
|
1.39
|
2.77
|
ROA
4.83
Higher than Peers by 3.80
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
4.83
|
2.35
|
-16.51
|
-5.90
|
-1.34
|
|
Peer Median
|
1.03
|
5.81
|
1.44
|
0.51
|
1.19
|
EBIT Margin
40.17
Higher than Peers by 37.73
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
40.17
|
--
|
-102.76
|
-6.09
|
-1.19
|
|
Peer Median
|
2.44
|
6.22
|
7.97
|
0.85
|
2.91
|
Net Margin
28.78
Higher than Peers by 27.62
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
28.78
|
18.23
|
-98.44
|
-3.83
|
-0.79
|
|
Peer Median
|
1.16
|
4.74
|
1.97
|
0.69
|
1.12
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
0.00
|
--
|
-90.48
|
-2.07
|
0.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
29.19
Higher than Peers by 28.24
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
29.19
|
-100.00
|
-92.51
|
-15.62
|
15.26
|
|
Peer Median
|
0.94
|
23.92
|
49.35
|
-27.08
|
5.89
|
EBIT Growth
168.53
Higher than Peers by 155.16
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
168.53
|
46.48
|
-26.41
|
-333.24
|
62.78
|
|
Peer Median
|
13.37
|
7.02
|
255.76
|
-54.79
|
12.65
|
Net Profit Growth
166.17
Higher than Peers by 154.01
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
166.17
|
112.23
|
-120.26
|
-308.86
|
59.94
|
|
Peer Median
|
12.16
|
16.72
|
193.23
|
-64.95
|
31.35
|
EPS Growth
131.88
Higher than Peers by 114.39
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
131.88
|
112.23
|
-120.27
|
-308.83
|
59.93
|
|
Peer Median
|
17.49
|
38.24
|
194.97
|
-55.20
|
35.50
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
--
|
3.02
|
-18.95
|
-8.37
|
-1.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.16
|
0.50
|
0.44
|
0.73
|
0.83
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
--
|
0.94
|
0.61
|
1.35
|
1.54
|
|
Peer Median
|
1.32
|
1.41
|
1.23
|
1.13
|
1.19
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
--
|
0.93
|
0.61
|
0.86
|
1.01
|
|
Peer Median
|
0.70
|
0.89
|
0.76
|
0.62
|
0.67
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
--
|
159.90
|
-106.13
|
-13.45
|
-2.43
|
|
Peer Median
|
1.51
|
4.42
|
1.61
|
1.27
|
1.39
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
--
|
--
|
--
|
6.20
|
11.16
|
|
Peer Median
|
11.44
|
9.26
|
11.54
|
13.38
|
10.33
|
Asset Turnover
0.17
Lower than Peers by 0.88
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
0.17
|
--
|
0.15
|
1.53
|
1.69
|
|
Peer Median
|
1.05
|
1.47
|
1.23
|
0.92
|
1.47
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
--
|
--
|
--
|
35.44
|
36.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
--
|
--
|
233.86
|
36.49
|
34.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
--
|
--
|
535.44
|
67.97
|
41.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
--
|
--
|
-301.58
|
3.97
|
29.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
20.86
Lower than Peers by 7.37
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
20.86
|
62.98
|
--
|
-11.66
|
--
|
|
Peer Median
|
28.22
|
12.09
|
10.81
|
--
|
38.16
|
Price / Book Value
1.32
Higher than Peers by 0.43
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
1.32
|
1.84
|
1.29
|
1.06
|
0.70
|
|
Peer Median
|
0.88
|
0.94
|
1.24
|
0.49
|
0.39
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.52
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
10.52
|
22.78
|
-8.91
|
-11.21
|
38.76
|
|
Peer Median
|
--
|
6.57
|
12.73
|
6.91
|
8.01
|
Market Cap
33
Lower than Peers by 87
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Pranavaditya Mills
|
33
|
--
|
31
|
31
|
23
|
|
Peer Median
|
120
|
75
|
91
|
32
|
22
|