Powersoft Global Solutions Peer Comparison

BSE: 532736

₹1.24

₹0.00 (0.00%)

As on 15-Jan-2013IST

Market cap

₹6 Cr

Revenue (TTM)

₹33 Cr

P/E Ratio

1.8

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Powersoft Global Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Market cap (₹ Cr)	6	31,348	34,034	16,694	16,494
Revenue (₹ Cr)	33	2,702	14,670	5	671
Net Profit (₹ Cr)	3.15	260.66	1,343.30	1.29	198.83
Net Margin (%)	9.53	9.55	9.19	25.61	26.37
RoE (%)	4.21	40.04	22.16	--	9.88
Price to Earnings	1.78	120.26	25.33	--	91.55
Price-To-Book	0.07	15.61	5.07	62.50	8.60

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Powersoft Global Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Operating Revenue	12.10	--	1,039.80	0.02	22.25
Total Income	12.70	--	1,097.58	0.02	23.59
Total Expenditure	10.09	--	948.53	0.01	12.58
EBITDA	2.01	--	91.28	0.01	9.66
Depreciation	0.60	--	23.55	--	0.58
EBIT	1.41	--	67.73	0.01	9.08
Interest	0.01	--	2.17	0.00	0.52
Other Income	0.60	--	57.78	0.00	1.35
Exceptional Items	--	--	-103.00	--	--
Profit before Tax	2.00	--	20.35	0.01	9.91
Provision for Tax	0.46	--	13.27	--	2.86
Profit after Tax	1.55	--	7.08	0.01	7.05

Liabilities (₹ Cr)

	Powersoft Global Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Shareholder's Funds	34.31	--	705.95	-0.10	30.95
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.21	--	-4.47	0.00	11.78
Current Liabilities	5.57	--	280.11	0.20	6.20
Total Liabilities	40.09	--	986.06	0.10	48.93

Assets (₹ Cr)

	Powersoft Global Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Non-Current Assets	5.21	--	334.16	0.00	10.84
Current Assets	34.34	--	647.42	0.10	36.84
Total Assets	40.09	--	986.06	0.10	48.93
Total Debt*	0.04	--	0.00	0.00	9.92
Net Current Assets	28.78	--	367.32	-0.10	30.64
Contingent Liabilities	--	--	6.20	0.12	--

Cashflow (₹ Cr)

	Powersoft Global Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Cash From Operating Activities	0.44	--	89.25	0.02	1.89
Cash Flow from Investing Activities	-0.27	--	-50.98	0.00	-4.45
Cash from Financing Activities	0.04	--	-26.54	--	4.55
Net Cash Inflow / Outflow	0.22	--	11.73	0.02	1.99

Ratios

Profitability Ratios

	Powersoft Global Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
ROCE (%)	6.10	--	3.12	--	31.03
ROE (%)	4.70	--	1.09	--	26.23
ROA (%)	4.18	--	0.75	--	16.18
EBIT Margin (%)	21.57	--	14.34	47.09	49.49
Net Margin (%)	12.19	--	0.64	28.89	29.88
Cash Profit Margin (%)	17.76	--	2.95	--	32.48

Growth Ratios

	Powersoft Global Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Revenue Growth (%)	35.86	--	22.59	--	10.98
EBIT Growth (%)	45.18	--	-5.55	86.70	-0.37
Net Profit Growth (%)	56.36	--	-94.30	--	-1.58
EPS Growth (%)	56.36	--	-96.18	--	-1.70
Book Value Growth (%)	5.39	--	19.80	--	23.39

Valuation Ratios

	Powersoft Global Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Price / Earnings	12.90	--	122.44	--	0.64
Price / Book Value	1.18	--	1.75	--	1.53
Dividend Yield (%)	0.00	--	0.93	--	3.37
EV/EBITDA	15.17	--	7.67	--	3.22
Market Cap (₹ Cr)	39.93	--	1,232.93	--	45.34

Solvency Ratios

	Powersoft Global Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Debt to Equity	0.00	--	0.00	--	0.33
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	6.17	--	2.31	--	5.95
Quick Ratio	6.17	--	2.31	--	5.76
Interest Coverage	349.50	--	10.39	--	20.14

Operating Efficiency Ratios

	Powersoft Global Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Debtors to sales (%)	80.71	--	20.77	63.73	61.63
Asset Turnover	0.33	--	1.11	--	0.52
Receivable days	200.11	--	77.12	--	187.57
Inventory Days	0.00	--	0.00	--	19.86
Payable days	151.40	--	--	--	87.10
Cash Conversion Cycle	48.71	--	--	--	120.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.