Market cap
₹36 Cr
Revenue (TTM)
₹141 Cr
P/E Ratio
25.4
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
141.32
|
140.73
|
147.20
|
98.40
|
185.13
|
242.53
|
|||||
|
Total Income
|
143.05
|
142.49
|
148.47
|
98.47
|
185.25
|
243.38
|
|||||
|
Total Expenditure
|
140.60
|
139.99
|
146.44
|
97.17
|
183.45
|
240.99
|
|||||
|
EBITDA
|
0.72
|
0.74
|
0.76
|
1.23
|
1.67
|
1.54
|
|||||
|
Depreciation
|
0.54
|
0.47
|
0.19
|
0.25
|
0.19
|
0.30
|
|||||
|
EBIT
|
0.18
|
0.26
|
0.57
|
0.98
|
1.48
|
1.24
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
0.03
|
0.20
|
|||||
|
Other Income
|
1.73
|
1.76
|
1.27
|
0.07
|
0.12
|
0.85
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.91
|
2.02
|
1.84
|
1.05
|
1.56
|
1.88
|
|||||
|
Provision for Tax
|
0.50
|
0.54
|
0.50
|
0.28
|
0.40
|
0.49
|
|||||
|
Profit after Tax
|
1.42
|
1.48
|
1.34
|
0.78
|
1.16
|
1.40
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
58.33
|
58.33
|
56.88
|
55.63
|
54.86
|
53.70
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
2.12
|
2.12
|
1.13
|
0.80
|
0.84
|
2.72
|
|||||
|
Total Liabilities
|
60.45
|
60.45
|
58.01
|
56.43
|
55.70
|
56.42
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
6.88
|
8.07
|
2.70
|
3.27
|
3.25
|
4.01
|
|||||
|
Current Assets
|
52.38
|
52.38
|
55.31
|
53.17
|
52.45
|
52.41
|
|||||
|
Total Assets
|
60.45
|
60.45
|
58.01
|
56.43
|
55.70
|
56.42
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
50.26
|
50.26
|
54.18
|
52.37
|
51.61
|
49.69
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.04
|
24.49
|
-25.13
|
5.71
|
12.26
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-4.29
|
1.23
|
-0.12
|
0.54
|
0.19
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-4.34
|
25.72
|
-25.25
|
6.25
|
12.45
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.48
|
2.60
|
2.35
|
1.36
|
2.04
|
2.45
|
|||||
|
Cash EPS (₹)
|
2.48
|
3.43
|
2.69
|
1.80
|
2.38
|
2.98
|
|||||
|
Adjusted Book Value (₹)
|
102.41
|
102.19
|
99.65
|
97.46
|
96.10
|
94.08
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.08
|
42.91
|
-44.02
|
10.01
|
21.48
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-7.63
|
45.22
|
-44.23
|
10.69
|
22.81
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.51
|
3.28
|
1.90
|
2.94
|
3.93
|
|||||
|
ROE (%)
|
2.45
|
2.57
|
2.39
|
1.41
|
2.15
|
2.63
|
|||||
|
ROA (%)
|
2.39
|
2.50
|
2.35
|
1.39
|
2.08
|
2.55
|
|||||
|
EBIT Margin (%)
|
0.13
|
0.19
|
0.39
|
1.00
|
0.80
|
0.51
|
|||||
|
Net Margin (%)
|
0.99
|
1.04
|
0.90
|
0.79
|
0.63
|
0.57
|
|||||
|
Cash Profit Margin (%)
|
--
|
1.39
|
1.04
|
1.04
|
0.73
|
0.70
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.93
|
-4.40
|
49.59
|
-46.85
|
-23.67
|
49.36
|
|||||
|
EBIT Growth (%)
|
-60.39
|
-53.93
|
-41.91
|
-33.57
|
19.25
|
-24.43
|
|||||
|
Net Profit Growth (%)
|
10.37
|
10.45
|
72.80
|
-33.25
|
-16.74
|
28.53
|
|||||
|
EPS Growth (%)
|
10.37
|
10.45
|
72.80
|
-33.25
|
-16.74
|
28.53
|
|||||
|
Book Value Growth (%)
|
--
|
2.54
|
2.24
|
1.42
|
2.15
|
2.40
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
25.41
|
23.24
|
27.63
|
46.20
|
25.27
|
21.10
|
|||||
|
Price / Book Value
|
0.62
|
0.59
|
0.65
|
0.65
|
0.54
|
0.55
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.39
|
-0.21
|
-1.10
|
17.13
|
-5.27
|
-1.30
|
|||||
|
Close Price (₹)
|
62.93
|
60.38
|
65.00
|
62.90
|
51.55
|
51.70
|
|||||
|
High Price (₹)
|
93.20
|
93.20
|
102.00
|
77.48
|
113.45
|
82.00
|
|||||
|
Low Price (₹)
|
57.00
|
57.00
|
57.00
|
48.00
|
48.00
|
31.80
|
|||||
|
Market Cap (₹ Cr)
|
35.96
|
34.46
|
37.11
|
35.91
|
29.42
|
29.51
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
24.73
|
24.73
|
49.16
|
66.43
|
62.15
|
19.28
|
|||||
|
Quick Ratio
|
20.15
|
20.15
|
41.32
|
26.57
|
55.33
|
14.81
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
48.51
|
10.26
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.22
|
1.23
|
1.70
|
1.11
|
0.86
|
0.67
|
|||||
|
Asset Turnover
|
2.39
|
2.38
|
2.57
|
1.76
|
3.30
|
4.42
|
|||||
|
Receivable days
|
--
|
5.48
|
4.46
|
4.99
|
3.17
|
2.61
|
|||||
|
Inventory Days
|
--
|
24.01
|
50.48
|
69.83
|
17.64
|
16.13
|
|||||
|
Payable days
|
--
|
1.09
|
0.81
|
--
|
1.43
|
1.10
|
|||||
|
Cash Conversion Cycle
|
--
|
28.40
|
54.12
|
--
|
19.37
|
17.64
|