Pochiraju Peer Comparison

NSE: POCHIRAJU | BSE: 532803

₹1.95

₹-0.10 (-4.88%)

As on 29-Jul-2019IST

Market cap

₹4 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Pochiraju	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Market cap (₹ Cr)	4	10,105	1,061	629	242
Revenue (₹ Cr)	--	6,361	927	530	1,041
Net Profit (₹ Cr)	-4.01	588.20	51.41	16.81	32.23
Net Margin (%)	--	8.92	5.45	3.16	3.01
RoE (%)	-15.51	17.13	9.54	10.98	11.62
Price to Earnings	--	19.03	20.63	37.42	7.51
Price-To-Book	0.13	2.97	1.93	3.91	0.82

Income Statement (₹ Cr)

	Pochiraju	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Operating Revenue	0.00	4,115.29	827.11	199.99	604.28
Total Income	0.00	4,195.66	846.10	201.70	619.09
Total Expenditure	0.41	3,669.13	740.11	188.13	564.29
EBITDA	-0.41	446.16	87.00	11.86	39.99
Depreciation	3.60	37.71	14.59	3.39	3.32
EBIT	-4.01	408.46	72.40	8.47	36.67
Interest	0.00	4.38	10.64	7.59	6.85
Other Income	0.00	80.37	18.99	1.71	14.81
Exceptional Items	0.00	5.19	--	--	--
Profit before Tax	-4.01	484.86	80.76	2.59	44.63
Provision for Tax	0.00	98.57	20.12	0.82	10.55
Profit after Tax	-4.01	386.29	60.64	1.77	34.08

	Pochiraju	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Shareholder's Funds	24.97	1,403.69	395.86	54.82	143.19
Minority Interest	0.00	191.08	--	--	--
Non-Current Liabilities	7.47	21.75	20.97	17.52	3.01
Current Liabilities	64.98	263.42	206.30	79.64	145.70
Total Liabilities	99.22	1,879.95	626.50	151.98	291.89

	Pochiraju	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Non-Current Assets	73.04	364.68	287.95	46.09	73.29
Current Assets	0.00	1,515.27	335.18	105.89	218.60
Total Assets	99.22	1,879.95	626.50	151.98	291.89
Total Debt*	48.51	1.06	147.80	57.61	111.90
Net Current Assets	-64.98	1,251.85	128.89	26.26	72.90
Contingent Liabilities	86.55	150.90	7.62	2.52	8.92

	Pochiraju	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Cash From Operating Activities	0.00	178.22	58.30	6.75	50.24
Cash Flow from Investing Activities	--	-79.06	-44.03	-2.63	-3.15
Cash from Financing Activities	--	-141.31	-13.70	-4.58	-29.52
Net Cash Inflow / Outflow	0.00	-42.16	0.57	-0.45	17.57

	Pochiraju	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
ROCE (%)	-5.11	37.35	18.16	9.23	20.72
ROE (%)	-15.51	29.60	16.15	3.28	26.55
ROA (%)	-4.05	22.11	10.74	1.20	11.24
EBIT Margin (%)	--	12.79	12.81	6.79	9.07
Net Margin (%)	--	9.21	7.17	0.88	5.50
Cash Profit Margin (%)	--	10.30	9.10	2.55	6.16

	Pochiraju	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Revenue Growth (%)	--	17.99	-5.44	2.86	0.59
EBIT Growth (%)	-2.19	13.63	-4.58	6.85	-27.03
Net Profit Growth (%)	-441.91	26.09	-0.25	-38.94	-9.93
EPS Growth (%)	-441.91	26.63	-0.25	-38.94	-9.93
Book Value Growth (%)	-13.54	16.40	11.48	3.40	26.17

	Pochiraju	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Price / Earnings	0.00	11.57	8.68	20.51	4.30
Price / Book Value	0.00	2.86	1.33	0.66	1.08
Dividend Yield (%)	--	1.73	1.19	0.00	0.99
EV/EBITDA	-196.65	7.24	6.29	6.68	4.02
Market Cap (₹ Cr)	--	4,007.68	526.56	36.32	154.63

	Pochiraju	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Debt to Equity	0.30	0.00	0.37	1.05	0.78
Short term debt to equity ratio	1.53	0.00	0.30	0.87	0.78
Current Ratio	0.00	5.75	1.62	1.33	1.50
Quick Ratio	0.00	3.69	0.73	0.65	0.79
Interest Coverage	-54.97	111.63	8.59	1.34	7.52

	Pochiraju	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Debtors to sales (%)	--	2.16	9.57	19.34	6.21
Asset Turnover	0.00	2.36	1.46	1.37	2.00
Receivable days	--	6.09	38.10	72.61	31.94
Inventory Days	--	40.91	64.06	85.53	65.57
Payable days	--	22.22	17.23	55.09	19.86
Cash Conversion Cycle	--	24.79	84.93	103.06	77.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.