PNB Housing Fin Peer Comparison
NSE: PNBHOUSING | BSE: 540173
₹1,094.90
As on 25-Sep-2026IST
Market cap
₹28,495 Cr
Revenue (TTM)
₹8,692 Cr
P/E Ratio
12.3
P/B Ratio
1.4
Div. Yield
0.7 %
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
28,495 | 31,249 | 19,482 | 16,374 | 12,248 |
Revenue (₹ Cr) |
8,692 | 28,683 | 3,817 | 7,418 | 2,272 |
Net Profit (₹ Cr) |
2,315.08 | 5,734.11 | 1,140.96 | -7,235.56 | 984.63 |
Net Margin (%) |
26.65 | 19.99 | 29.77 | -96.96 | 42.33 |
RoE (%) |
12.45 | 14.36 | 15.98 | -9.77 | 20.27 |
Price to Earnings |
12.31 | 5.45 | 17.08 | -- | 12.44 |
Price-To-Book |
1.44 | 0.73 | 2.50 | 0.92 | 2.31 |
Income Statement (₹ Cr)
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Operating Income
|
8,691.85 | 28,682.68 | 3,817.29 | 7,417.73 | 2,272.26 |
|
Other Income
|
-3.32 | 8.96 | 15.44 | 44.79 | 53.73 |
|
Total Income
|
8,901.68 | 28,849.98 | 3,706.87 | 9,090.25 | 2,245.48 |
|
Interest Expense
|
5,104.50 | 19,667.66 | 1,408.84 | 5,757.49 | 657.69 |
|
PBT & Exceptional Items
|
3,069.27 | 7,421.85 | 1,482.48 | -15,338.17 | 1,268.35 |
|
Operating Expenses
|
514.76 | 1,602.13 | 909.57 | 4,044.86 | 399.96 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | -15.92 | -6,499.17 | 0.00 |
|
Profit before Tax
|
3,001.13 | 7,294.88 | 1,464.39 | -8,926.51 | 1,254.70 |
|
Taxes
|
686.05 | 1,560.77 | 323.43 | -1,690.95 | 270.07 |
|
Profit after Tax
|
2,315.08 | 5,734.11 | 1,140.96 | -7,235.56 | 984.63 |
|
Minority Interest
|
0.00 | -0.64 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 5.19 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
2,315.08 | 5,738.66 | 1,140.96 | -7,235.56 | 984.63 |
Liabilities (₹ Cr)
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
19,219.13 | 41,428.93 | 7,540.89 | 18,991.47 | 5,060.04 |
|
Minority Interest
|
0.00 | -0.64 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
209.12 | 606.49 | 94.71 | 453.69 | 28.13 |
|
Current Liabilities
|
74,083.82 | 2,83,173.42 | 19,763.24 | 54,798.26 | 7,959.49 |
|
Total Liabilities
|
94,095.02 | 3,25,212.95 | 27,398.63 | 74,243.42 | 13,047.66 |
Assets (₹ Cr)
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
146.16 | 1,313.14 | 36.46 | 2,692.25 | 9.44 |
|
Current Assets
|
93,157.56 | 3,22,897.04 | 27,205.23 | 68,643.96 | 12,956.52 |
|
Total Assets
|
94,095.02 | 3,25,212.95 | 27,398.63 | 74,243.42 | 13,047.66 |
|
Contingent Liabilities
|
236.00 | 35.15 | 8.41 | 673.15 | -- |
Cashflow (₹ Cr)
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-8,983.55 | -8,503.83 | -2,807.88 | -7,465.88 | -489.26 |
|
Cash Flow from Investing Activities
|
684.33 | 1,752.04 | 308.62 | -1,540.13 | -71.99 |
|
Cash from Financing Activities
|
8,719.78 | 6,191.79 | 2,335.52 | 14,683.81 | 821.99 |
|
Net Cash Inflow / Outflow
|
420.56 | -560.00 | -163.74 | 5,677.80 | 260.74 |
Ratios
Profitability Ratios
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.41 | 8.59 | 11.31 | -4.70 | 15.45 |
|
ROE (%)
|
12.45 | 14.36 | 15.98 | -9.77 | 20.27 |
|
ROA (%)
|
2.63 | 1.79 | 4.51 | -10.02 | 8.11 |
|
EBIT Margin (%)
|
93.29 | 93.97 | 75.28 | 44.29 | 81.80 |
|
Net Margin (%)
|
26.65 | 19.99 | 29.77 | -96.96 | 42.33 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.77 | 0.65 | 17.72 | -17.09 | 21.14 |
|
EBIT Growth (%)
|
11.31 | 0.67 | 17.51 | 43.19 | 18.61 |
|
Net Profit Growth (%)
|
13.66 | 4.27 | 20.23 | -301.99 | 23.27 |
|
EPS Growth (%)
|
13.40 | 4.34 | 20.42 | 39.13 | 23.03 |
|
Book Value Growth (%)
|
14.01 | 13.97 | 18.24 | -18.37 | 17.17 |
Valuation Ratios
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.30 | 5.45 | 16.76 | -9.21 | 12.44 |
|
Price / Book Value
|
1.44 | 0.73 | 2.50 | 0.92 | 2.31 |
|
Dividend Yield (%)
|
0.73 | 1.76 | 0.00 | 0.00 | 1.84 |
|
EV/EBITDA
|
11.77 | 11.35 | 12.74 | 16.81 | 10.36 |
|
Market Cap (₹ Cr)
|
19,716.88 | 27,239.53 | 19,597.62 | 17,099.94 | 9,751.95 |
Solvency Ratios
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
1.20 | 1.99 | 0.47 | 0.73 | 0.41 |
|
Current Ratio
|
1.26 | 1.14 | 1.38 | 1.25 | 1.63 |
|
Quick Ratio
|
1.26 | 1.14 | 1.38 | 1.25 | 1.63 |
|
Interest Coverage
|
1.59 | 1.37 | 2.04 | -0.55 | 2.91 |