PNB Housing Fin Peer Comparison
NSE: PNBHOUSING | BSE: 540173
₹1,121.70
As on 11-Nov-2026IST
Market cap
₹29,340 Cr
Revenue (TTM)
₹8,987 Cr
P/E Ratio
12.5
P/B Ratio
1.4
Div. Yield
0.7 %
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Home First Fin | Can Fin Homes | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
29,340 | 31,059 | 19,351 | 11,280 | 10,321 |
Revenue (₹ Cr) |
8,987 | 28,698 | 3,968 | 2,089 | 4,373 |
Net Profit (₹ Cr) |
2,350.04 | 5,890.55 | 1,182.80 | 619.69 | 1,152.88 |
Net Margin (%) |
26.16 | 20.52 | 29.71 | 29.58 | 26.35 |
RoE (%) |
11.91 | 13.82 | 15.19 | 13.74 | 18.60 |
Price to Earnings |
12.49 | 5.27 | 16.36 | 18.20 | 8.95 |
Price-To-Book |
1.45 | 0.71 | 2.36 | 2.42 | 1.61 |
Income Statement (₹ Cr)
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Home First Fin | Can Fin Homes | |
|---|---|---|---|---|---|
|
Operating Income
|
8,987.14 | 28,697.65 | 3,967.97 | 2,088.66 | 4,373.42 |
|
Other Income
|
-5.26 | 8.65 | 13.37 | 6.63 | 2.48 |
|
Total Income
|
8,901.68 | 28,849.98 | 3,706.87 | 1,922.72 | 4,218.24 |
|
Interest Expense
|
5,252.19 | 19,696.34 | 1,456.29 | 822.48 | 2,625.97 |
|
PBT & Exceptional Items
|
3,106.62 | 7,635.20 | 1,539.28 | 828.81 | 1,399.26 |
|
Operating Expenses
|
623.07 | 1,374.76 | 953.93 | 444.01 | 350.67 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | -15.92 | 0.00 | 0.00 |
|
Profit before Tax
|
3,038.10 | 7,511.09 | 1,518.70 | 807.87 | 1,380.08 |
|
Taxes
|
688.06 | 1,620.54 | 335.90 | 188.18 | 227.20 |
|
Profit after Tax
|
2,350.04 | 5,890.55 | 1,182.80 | 619.69 | 1,152.88 |
|
Minority Interest
|
0.00 | -0.66 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 5.97 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
2,350.04 | 5,895.86 | 1,182.80 | 619.69 | 1,152.88 |
Liabilities (₹ Cr)
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Home First Fin | Can Fin Homes | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
20,249.19 | 43,879.35 | 8,201.44 | 4,665.12 | 6,417.14 |
|
Minority Interest
|
0.00 | -0.66 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
123.99 | 620.18 | 91.58 | 81.12 | 100.57 |
|
Current Liabilities
|
81,264.92 | 2,85,672.57 | 21,082.23 | 12,438.58 | 39,297.54 |
|
Total Liabilities
|
94,095.02 | 3,25,212.95 | 27,398.63 | 15,333.13 | 44,899.71 |
Assets (₹ Cr)
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Home First Fin | Can Fin Homes | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
121.70 | 1,201.22 | 38.76 | 21.15 | 317.82 |
|
Current Assets
|
1,01,294.63 | 3,28,514.25 | 29,171.92 | 17,104.39 | 45,477.97 |
|
Total Assets
|
94,095.02 | 3,25,212.95 | 27,398.63 | 15,333.13 | 44,899.71 |
|
Contingent Liabilities
|
236.00 | 35.15 | 8.41 | -- | 4.76 |
Cashflow (₹ Cr)
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Home First Fin | Can Fin Homes | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-8,983.55 | -8,503.83 | -2,807.88 | -1,939.78 | -2,910.33 |
|
Cash Flow from Investing Activities
|
684.33 | 1,752.04 | 308.62 | -408.14 | 123.93 |
|
Cash from Financing Activities
|
8,719.78 | 6,191.79 | 2,335.52 | 2,197.50 | 2,786.71 |
|
Net Cash Inflow / Outflow
|
420.56 | -560.00 | -163.74 | -150.43 | 0.30 |
Ratios
Profitability Ratios
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Home First Fin | Can Fin Homes | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.41 | 8.59 | 11.31 | 11.13 | 9.14 |
|
ROE (%)
|
11.91 | 13.82 | 15.19 | 13.74 | 18.60 |
|
ROA (%)
|
2.51 | 1.81 | 4.34 | 4.00 | 2.63 |
|
EBIT Margin (%)
|
92.30 | 94.78 | 75.04 | 77.74 | 91.54 |
|
Net Margin (%)
|
26.16 | 20.52 | 29.71 | 29.58 | 26.35 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Home First Fin | Can Fin Homes | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.03 | 0.17 | 17.55 | 19.25 | 7.87 |
|
EBIT Growth (%)
|
9.34 | 1.00 | 16.76 | 17.93 | 7.82 |
|
Net Profit Growth (%)
|
9.37 | 6.67 | 19.73 | 36.85 | 25.13 |
|
EPS Growth (%)
|
9.16 | 6.78 | 19.74 | 27.08 | 25.13 |
|
Book Value Growth (%)
|
14.01 | 13.97 | 18.24 | 73.82 | 18.02 |
Valuation Ratios
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Home First Fin | Can Fin Homes | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.34 | 5.25 | 16.13 | 18.16 | 8.95 |
|
Price / Book Value
|
1.43 | 0.71 | 2.36 | 2.42 | 1.61 |
|
Dividend Yield (%)
|
0.72 | 1.78 | 0.00 | 0.48 | 1.94 |
|
EV/EBITDA
|
11.57 | 11.23 | 12.25 | 12.32 | 12.00 |
|
Market Cap (₹ Cr)
|
19,716.88 | 27,239.53 | 19,597.62 | 9,418.44 | 10,567.65 |
Solvency Ratios
| PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Home First Fin | Can Fin Homes | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
1.20 | 1.99 | 0.47 | 0.51 | 2.18 |
|
Current Ratio
|
1.25 | 1.15 | 1.38 | 1.38 | 1.16 |
|
Quick Ratio
|
1.25 | 1.15 | 1.38 | 1.38 | 1.16 |
|
Interest Coverage
|
1.58 | 1.38 | 2.04 | 1.98 | 1.53 |