Piccadily Agro Peer Comparison

NSE: PICCADIL | BSE: 530305

₹613.00

₹11.45 (1.90%)

As on 25-Sep-2026IST

Market cap

₹6,037 Cr

Revenue (TTM)

₹1,177 Cr

P/E Ratio

P/B Ratio

6.6

Div. Yield

0.2 %

Edit

	Piccadily Agro	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Market cap (₹ Cr)	6,037	20,005	14,400	2,621	2,236
Revenue (₹ Cr)	1,177	7,604	6,711	3,813	3,141
Net Profit (₹ Cr)	140.24	209.71	-36.56	102.50	168.71
Net Margin (%)	11.82	2.75	-0.54	2.68	5.32
RoE (%)	16.47	13.86	9.01	9.47	16.36
Price to Earnings	42.95	90.53	--	26.07	13.25
Price-To-Book	6.55	11.74	4.90	1.99	2.00

Income Statement (₹ Cr)

	Piccadily Agro	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Operating Revenue	1,176.57	7,604.13	6,711.15	3,813.11	3,141.46
Total Income	1,186.75	7,627.67	6,737.51	3,825.30	3,172.12
Total Expenditure	937.38	7,058.41	6,217.45	3,534.50	2,945.20
EBITDA	239.19	545.72	493.70	278.61	196.26
Depreciation	28.12	86.40	117.92	96.56	5.49
EBIT	211.07	459.32	375.78	182.06	190.77
Interest	27.74	136.64	176.61	59.30	0.12
Other Income	10.19	23.54	26.36	12.19	30.66
Exceptional Items	0.04	-2.85	-262.09	0.00	0.00
Profit before Tax	193.55	343.37	-36.56	134.95	221.31
Provision for Tax	53.32	133.66	0.00	32.45	52.60
Profit after Tax	140.24	209.71	-36.56	102.50	168.71

	Piccadily Agro	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Shareholder's Funds	901.03	1,662.67	2,981.71	1,091.37	1,078.26
Minority Interest	0.00	11.28	0.00	0.69	0.00
Non-Current Liabilities	184.21	287.53	2,300.95	331.81	1.13
Current Liabilities	553.95	2,180.44	877.42	827.46	146.03
Total Liabilities	1,650.29	4,325.03	6,160.07	--	1,225.42

	Piccadily Agro	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Non-Current Assets	723.28	900.07	3,858.88	1,259.97	874.42
Current Assets	901.68	2,930.61	2,190.43	832.31	197.40
Total Assets	1,650.29	4,325.03	6,160.07	--	1,225.42
Total Debt*	530.62	1,145.78	2,294.92	--	0.00
Net Current Assets	347.73	750.17	1,313.02	4.85	51.38
Contingent Liabilities	0.28	235.26	206.09	--	--

	Piccadily Agro	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Cash From Operating Activities	118.08	361.96	-444.59	--	-95.62
Cash Flow from Investing Activities	-163.25	-331.08	-3,570.21	--	113.89
Cash from Financing Activities	50.45	9.94	4,217.26	--	-17.45
Net Cash Inflow / Outflow	5.29	40.82	202.46	--	0.82

	Piccadily Agro	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
ROCE (%)	18.01	18.53	4.31	--	20.40
ROE (%)	16.47	13.86	9.01	9.47	16.36
ROA (%)	10.08	5.46	-0.99	4.72	14.53
EBIT Margin (%)	17.94	6.04	5.60	4.77	6.07
Net Margin (%)	11.82	2.75	-0.54	2.68	5.32
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Piccadily Agro	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Revenue Growth (%)	29.74	-5.92	101.16	6.37	23.63
EBIT Growth (%)	21.85	12.69	39.62	134.66	70.04
Net Profit Growth (%)	30.75	-12.43	-113.14	314.57	29.82
EPS Growth (%)	25.07	-7.08	-34.17	295.47	29.82
Book Value Growth (%)	32.64	7.49	232.96	--	14.88

	Piccadily Agro	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Price / Earnings	42.95	89.62	61.44	24.04	13.25
Price / Book Value	6.55	11.74	4.90	1.99	2.00
Dividend Yield (%)	0.16	0.76	0.17	0.78	0.92
EV/EBITDA	26.83	38.45	33.09	11.00	11.33
Market Cap (₹ Cr)	5,103.58	11,318.39	10,284.68	--	2,247.27

	Piccadily Agro	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Debt to Equity	0.16	0.16	0.68	0.20	0.00
Short term debt to equity ratio	0.39	0.49	--	--	--
Current Ratio	1.63	1.34	2.50	1.01	1.35
Quick Ratio	0.89	1.00	2.04	0.66	1.12
Interest Coverage	7.98	3.51	0.79	3.28	1,845.25

	Piccadily Agro	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Debtors to sales (%)	20.64	23.69	18.95	8.43	0.07
Asset Turnover	0.85	1.98	1.82	1.76	2.70
Receivable days	61.05	85.54	58.51	--	0.30
Inventory Days	114.69	31.85	19.72	--	4.11
Payable days	63.90	98.36	192.23	--	19.32
Cash Conversion Cycle	111.84	19.03	-114.00	--	-14.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.