Piccadily Agro Peer Comparison
NSE: PICCADIL | BSE: 530305
₹622.25
As on 02-Sep-2026IST
Market cap
₹6,145 Cr
Revenue (TTM)
₹1,177 Cr
P/E Ratio
43.7
P/B Ratio
6.7
Div. Yield
0 %
| Piccadily Agro | Allied Blenders And Distillers | Tilaknagar Ind | Globus Spirits | GM Breweries | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6,145 | 17,032 | 13,527 | 2,857 | 2,014 |
Revenue (₹ Cr) |
1,177 | 7,604 | 6,711 | 3,813 | 3,141 |
Net Profit (₹ Cr) |
140.24 | 209.71 | -36.56 | 102.50 | 168.71 |
Net Margin (%) |
11.82 | 2.75 | -0.54 | 2.68 | 5.32 |
RoE (%) |
16.47 | 13.86 | 9.01 | 9.47 | 16.36 |
Price to Earnings |
43.72 | 77.07 | -- | 28.41 | 11.93 |
Price-To-Book |
6.66 | 10.00 | 4.49 | 2.17 | 1.80 |
Income Statement (₹ Cr)
| Piccadily Agro | Allied Blenders And Distillers | Tilaknagar Ind | Globus Spirits | GM Breweries | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,176.57 | 7,604.13 | 6,711.15 | 3,813.11 | 3,141.46 |
|
Total Income
|
1,186.75 | 7,627.67 | 6,737.51 | 3,825.30 | 3,172.12 |
|
Total Expenditure
|
937.38 | 7,058.41 | 6,217.45 | 3,534.50 | 2,945.20 |
|
EBITDA
|
239.19 | 545.72 | 493.70 | 278.61 | 196.26 |
|
Depreciation
|
28.12 | 86.40 | 117.92 | 96.56 | 5.49 |
|
EBIT
|
211.07 | 459.32 | 375.78 | 182.06 | 190.77 |
|
Interest
|
27.74 | 136.64 | 176.61 | 59.30 | 0.12 |
|
Other Income
|
10.19 | 23.54 | 26.36 | 12.19 | 30.66 |
|
Exceptional Items
|
0.04 | -2.85 | -262.09 | 0.00 | 0.00 |
|
Profit before Tax
|
193.55 | 343.37 | -36.56 | 134.95 | 221.31 |
|
Provision for Tax
|
53.32 | 133.66 | 0.00 | 32.45 | 52.60 |
|
Profit after Tax
|
140.24 | 209.71 | -36.56 | 102.50 | 168.71 |
Liabilities (₹ Cr)
| Piccadily Agro | Allied Blenders And Distillers | Tilaknagar Ind | Globus Spirits | GM Breweries | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
901.03 | 1,662.67 | 2,981.71 | 1,091.37 | 1,078.26 |
|
Minority Interest
|
0.00 | 11.28 | 0.00 | 0.69 | 0.00 |
|
Non-Current Liabilities
|
184.21 | 287.53 | 2,300.95 | 331.81 | 1.13 |
|
Current Liabilities
|
553.95 | 2,180.44 | 877.42 | 827.46 | 146.03 |
|
Total Liabilities
|
1,161.28 | 3,672.35 | 1,212.83 | -- | 1,097.56 |
Assets (₹ Cr)
| Piccadily Agro | Allied Blenders And Distillers | Tilaknagar Ind | Globus Spirits | GM Breweries | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
723.28 | 900.07 | 3,858.88 | 1,259.97 | 874.42 |
|
Current Assets
|
901.68 | 2,930.61 | 2,190.43 | 832.31 | 197.40 |
|
Total Assets
|
1,161.28 | 3,672.35 | 1,212.83 | -- | 1,097.56 |
|
Total Debt*
|
308.17 | 897.82 | 42.43 | -- | 0.00 |
|
Net Current Assets
|
347.73 | 750.17 | 1,313.02 | 4.85 | 51.38 |
|
Contingent Liabilities
|
-- | 844.86 | 101.84 | -- | -- |
Cashflow (₹ Cr)
| Piccadily Agro | Allied Blenders And Distillers | Tilaknagar Ind | Globus Spirits | GM Breweries | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-27.07 | -678.42 | 178.42 | -- | 161.68 |
|
Cash Flow from Investing Activities
|
-269.55 | -182.37 | -76.93 | -- | -148.60 |
|
Cash from Financing Activities
|
291.75 | 921.59 | -94.41 | -- | -13.37 |
|
Net Cash Inflow / Outflow
|
-4.86 | 60.80 | 7.09 | -- | -0.29 |
Ratios
Profitability Ratios
| Piccadily Agro | Allied Blenders And Distillers | Tilaknagar Ind | Globus Spirits | GM Breweries | |
|---|---|---|---|---|---|
|
ROCE (%)
|
22.68 | 21.31 | 28.50 | -- | 17.10 |
|
ROE (%)
|
16.47 | 13.86 | 9.01 | 9.47 | 16.36 |
|
ROA (%)
|
10.08 | 5.46 | -0.99 | 4.72 | 14.53 |
|
EBIT Margin (%)
|
17.94 | 6.04 | 5.60 | 4.77 | 6.07 |
|
Net Margin (%)
|
11.82 | 2.75 | -0.54 | 2.68 | 5.32 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Piccadily Agro | Allied Blenders And Distillers | Tilaknagar Ind | Globus Spirits | GM Breweries | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
29.74 | -5.92 | 101.16 | 6.37 | 23.63 |
|
EBIT Growth (%)
|
21.85 | 12.69 | 39.62 | 134.66 | 70.04 |
|
Net Profit Growth (%)
|
30.75 | -12.43 | -113.14 | 314.57 | 29.82 |
|
EPS Growth (%)
|
25.07 | -7.08 | -34.17 | 295.47 | 29.82 |
|
Book Value Growth (%)
|
99.76 | 279.15 | 35.09 | -- | 0.00 |
Valuation Ratios
| Piccadily Agro | Allied Blenders And Distillers | Tilaknagar Ind | Globus Spirits | GM Breweries | |
|---|---|---|---|---|---|
|
Price / Earnings
|
44.54 | 77.26 | 57.77 | 26.44 | 11.87 |
|
Price / Book Value
|
6.79 | 10.12 | 4.49 | 2.19 | 1.79 |
|
Dividend Yield (%)
|
0.00 | 0.88 | 0.18 | 0.71 | 1.03 |
|
EV/EBITDA
|
27.27 | 33.40 | 31.30 | 11.94 | 10.14 |
|
Market Cap (₹ Cr)
|
5,328.78 | 8,564.58 | 4,597.90 | -- | 1,423.40 |
Solvency Ratios
| Piccadily Agro | Allied Blenders And Distillers | Tilaknagar Ind | Globus Spirits | GM Breweries | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.16 | 0.16 | 0.68 | 0.20 | 0.00 |
|
Short term debt to equity ratio
|
0.22 | 0.50 | -- | -- | -- |
|
Current Ratio
|
1.63 | 1.34 | 2.50 | 1.01 | 1.35 |
|
Quick Ratio
|
0.89 | 1.00 | 2.04 | 0.66 | 1.12 |
|
Interest Coverage
|
7.98 | 3.51 | 0.79 | 3.28 | 1,845.25 |
Operating Efficiency Ratios
| Piccadily Agro | Allied Blenders And Distillers | Tilaknagar Ind | Globus Spirits | GM Breweries | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.64 | 23.69 | 18.95 | 8.43 | 0.07 |
|
Asset Turnover
|
0.85 | 1.98 | 1.82 | 1.76 | 2.70 |
|
Receivable days
|
56.30 | 67.60 | 47.29 | -- | 0.39 |
|
Inventory Days
|
102.81 | 22.43 | 15.18 | -- | 4.78 |
|
Payable days
|
91.36 | 138.57 | 155.36 | -- | 26.92 |
|
Cash Conversion Cycle
|
67.75 | -48.54 | -92.89 | -- | -21.74 |