Piccadily Agro Financials
NSE: PICCADIL | BSE: 530305
₹599.80
As on 09-Sep-2026IST
Market cap
₹5,913 Cr
Revenue (TTM)
₹1,177 Cr
P/E Ratio
42.1
P/B Ratio
6.4
Div. Yield
0.2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,176.57
|
1,037.90
|
818.13
|
779.43
|
608.89
|
573.52
|
|||||
|
Total Income
|
1,186.75
|
1,045.68
|
824.68
|
780.25
|
609.41
|
574.29
|
|||||
|
Total Expenditure
|
937.38
|
804.48
|
635.12
|
629.32
|
547.26
|
504.32
|
|||||
|
EBITDA
|
239.19
|
233.43
|
183.01
|
150.11
|
61.62
|
69.20
|
|||||
|
Depreciation
|
28.12
|
23.28
|
19.47
|
18.21
|
15.59
|
14.52
|
|||||
|
EBIT
|
211.07
|
210.14
|
163.54
|
131.90
|
46.04
|
54.68
|
|||||
|
Interest
|
27.74
|
27.68
|
27.88
|
15.74
|
13.31
|
14.11
|
|||||
|
Other Income
|
10.19
|
7.78
|
6.55
|
0.82
|
0.52
|
0.78
|
|||||
|
Exceptional Items
|
0.04
|
0.05
|
0.00
|
29.39
|
--
|
0.00
|
|||||
|
Profit before Tax
|
193.55
|
190.29
|
142.20
|
146.37
|
33.26
|
41.35
|
|||||
|
Provision for Tax
|
53.32
|
52.89
|
39.50
|
36.00
|
9.96
|
12.11
|
|||||
|
Profit after Tax
|
140.24
|
137.40
|
102.70
|
110.38
|
23.30
|
29.24
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
0.30
|
0.13
|
-0.36
|
-0.61
|
-0.96
|
--
|
|||||
|
Consolidated Profit
|
140.54
|
137.53
|
102.34
|
109.76
|
22.33
|
29.24
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
901.03
|
901.03
|
680.09
|
339.71
|
231.51
|
206.66
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
184.21
|
184.21
|
162.64
|
93.51
|
75.04
|
50.97
|
|||||
|
Current Liabilities
|
553.95
|
565.05
|
318.56
|
312.67
|
288.03
|
275.82
|
|||||
|
Total Liabilities
|
1,639.19
|
1,650.29
|
1,161.28
|
745.88
|
594.58
|
533.44
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
723.28
|
737.51
|
592.85
|
338.37
|
297.13
|
256.80
|
|||||
|
Current Assets
|
901.68
|
912.78
|
568.44
|
407.51
|
297.45
|
276.64
|
|||||
|
Total Assets
|
1,639.19
|
1,650.29
|
1,161.28
|
745.88
|
594.58
|
533.44
|
|||||
|
Total Debt*
|
--
|
530.62
|
308.17
|
171.80
|
153.95
|
135.28
|
|||||
|
Net Current Assets
|
347.73
|
347.73
|
249.88
|
94.85
|
9.42
|
0.82
|
|||||
|
Contingent Liabilities
|
--
|
0.28
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
118.08
|
-27.07
|
51.03
|
37.44
|
44.91
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-163.25
|
-269.55
|
-29.96
|
-52.11
|
-34.75
|
|||||
|
Cash from Financing Activities
|
--
|
50.45
|
291.75
|
-10.27
|
11.96
|
-22.06
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
5.29
|
-4.86
|
10.80
|
-2.71
|
-11.90
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
14.26
|
13.95
|
10.85
|
11.64
|
2.37
|
3.10
|
|||||
|
Cash EPS (₹)
|
14.26
|
16.30
|
12.95
|
13.63
|
4.12
|
4.64
|
|||||
|
Adjusted Book Value (₹)
|
93.47
|
91.31
|
71.93
|
36.01
|
24.51
|
21.87
|
|||||
|
Dividend per Share (₹)
|
0.17
|
1.00
|
--
|
--
|
0.20
|
0.10
|
|||||
|
Cash Flow per Share (₹)
|
--
|
11.98
|
-2.87
|
5.41
|
3.97
|
4.76
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-13.00
|
-30.18
|
2.36
|
-1.80
|
0.05
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
18.01
|
22.68
|
36.15
|
12.80
|
17.00
|
|||||
|
ROE (%)
|
16.47
|
17.41
|
20.17
|
38.67
|
10.65
|
14.94
|
|||||
|
ROA (%)
|
10.08
|
9.77
|
10.77
|
16.47
|
4.13
|
5.60
|
|||||
|
EBIT Margin (%)
|
17.94
|
20.25
|
19.99
|
16.92
|
7.56
|
9.53
|
|||||
|
Net Margin (%)
|
11.82
|
13.14
|
12.45
|
14.15
|
3.82
|
5.09
|
|||||
|
Cash Profit Margin (%)
|
--
|
14.16
|
13.79
|
15.53
|
6.12
|
7.61
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
29.74
|
26.86
|
4.96
|
28.01
|
6.17
|
17.20
|
|||||
|
EBIT Growth (%)
|
21.85
|
28.50
|
23.98
|
186.51
|
-15.81
|
43.76
|
|||||
|
Net Profit Growth (%)
|
30.47
|
33.79
|
-6.95
|
373.80
|
-20.32
|
65.71
|
|||||
|
EPS Growth (%)
|
25.09
|
28.62
|
-6.76
|
391.47
|
-23.61
|
62.85
|
|||||
|
Book Value Growth (%)
|
--
|
32.64
|
99.76
|
46.94
|
12.04
|
11.52
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
42.07
|
37.11
|
52.07
|
25.95
|
19.16
|
10.04
|
|||||
|
Price / Book Value
|
6.42
|
5.67
|
7.85
|
8.39
|
1.85
|
1.42
|
|||||
|
Dividend Yield (%)
|
0.17
|
0.19
|
--
|
--
|
0.44
|
0.32
|
|||||
|
EV/EBITDA
|
25.24
|
22.74
|
29.49
|
19.89
|
9.26
|
6.00
|
|||||
|
Close Price (₹)
|
565.75
|
517.35
|
564.85
|
301.95
|
45.35
|
31.10
|
|||||
|
High Price (₹)
|
805.50
|
805.50
|
1,019.90
|
388.40
|
55.55
|
35.75
|
|||||
|
Low Price (₹)
|
515.00
|
483.45
|
301.95
|
43.00
|
29.50
|
9.85
|
|||||
|
Market Cap (₹ Cr)
|
5,912.85
|
5,103.58
|
5,328.78
|
2,848.58
|
427.80
|
293.41
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.16
|
0.59
|
0.45
|
0.51
|
0.67
|
0.65
|
|||||
|
Short term debt to equity ratio
|
--
|
0.39
|
0.22
|
0.27
|
0.40
|
0.46
|
|||||
|
Current Ratio
|
1.63
|
1.62
|
1.78
|
1.30
|
1.03
|
1.00
|
|||||
|
Quick Ratio
|
0.89
|
0.89
|
0.83
|
0.68
|
0.37
|
0.37
|
|||||
|
Interest Coverage
|
7.98
|
7.87
|
6.10
|
10.30
|
3.50
|
3.93
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.64
|
23.40
|
16.73
|
17.52
|
11.40
|
8.75
|
|||||
|
Asset Turnover
|
0.85
|
0.81
|
0.93
|
1.24
|
1.13
|
1.10
|
|||||
|
Receivable days
|
--
|
61.05
|
56.30
|
45.39
|
34.33
|
32.01
|
|||||
|
Inventory Days
|
--
|
114.69
|
102.81
|
85.22
|
104.57
|
111.51
|
|||||
|
Payable days
|
--
|
63.90
|
93.36
|
124.56
|
130.95
|
138.58
|
|||||
|
Cash Conversion Cycle
|
--
|
111.84
|
65.75
|
6.06
|
7.95
|
4.93
|